RØSTVANGLIA EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−13,18 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	230 000	255 000	0
Net Income	130 000	50 000	180 000	0
Total Assets	183 000	80 000	130 000	0
Total Equity	−986 000	−1 116 000	−1 165 000	−1 345 000

Income (NOK)	2022	2021	2020
Revenue	230 000	230 000	255 000
Expenditure	100 000	180 000	75 000
Operating Profit	130 000	50 000	180 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	130 000	50 000	180 000
Tax	0	0	0
Net Income	130 000	50 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	183 000	80 000	130 000	0
Total Assets	183 000	80 000	130 000	0
Total Retained Equity	−1 137 000	−1 267 000	−1 317 000	−1 497 000
Total Equity	−986 000	−1 116 000	−1 165 000	−1 345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 169 000	1 195 000	1 295 000	1 345 000
Total Equity and Debt	183 000	80 000	130 000	0

Cash flow (NOK)	2022	2021	2020
Sales Income	230 000	230 000	255 000
Other Income	0	0	0
Revenue	230 000	230 000	255 000
Cost of Goods Sold	100 000	180 000	75 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	100 000	180 000	75 000
Operating Profit	130 000	50 000	180 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	130 000	50 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	80 000	130 000	0
Total Current Assets	183 000	80 000	130 000	0
Total Assets	183 000	80 000	130 000	0
Total Equity	−986 000	−1 116 000	−1 165 000	−1 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−2 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	1 171 000	1 196 000	1 296 000	1 346 000
Total Current Debt	1 169 000	1 195 000	1 295 000	1 345 000
Total Equity and Debt	183 000	80 000	130 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,18 %	−4,48 %	−15,45 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	56,52 %	21,74 %	70,59 %	-
Current Ratio	0,16	0,07	0,1	0
Quick Ratio	0,16	0,07	0,1	0
Equity Ratio	−5,39	−13,95	−8,96	-
Gross Profit Margin	56,52 %	21,74 %	70,59 %	-

Rotate your device to see the full table