company

SAMEIET SAGVEIEN 13-19

0179 OSLO

Finances

Share Ownership

Return on Equity

−461,4 %

Current Ratio

1,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	817 000	817 000	813 000	756 000
Net Income	−263 000	93 000	−170 000	153 000
Total Assets	190 000	362 000	298 000	512 000
Total Equity	57 000	321 000	227 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	817 000	817 000	813 000	756 000
Expenditure	1 078 000	722 000	981 000	601 000
Operating Profit	−262 000	95 000	−168 000	154 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	−263 000	93 000	−170 000	153 000
Tax	0	0	0	0
Net Income	−263 000	93 000	−170 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	190 000	362 000	298 000	512 000
Total Assets	190 000	362 000	298 000	512 000
Total Retained Equity	57 000	321 000	227 000	397 000
Total Equity	57 000	321 000	227 000	397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	42 000	71 000	114 000
Total Equity and Debt	190 000	362 000	298 000	512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	817 000	817 000	813 000	756 000
Revenue	817 000	817 000	813 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 078 000	722 000	981 000	601 000
Operating Profit	−262 000	95 000	−168 000	154 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−263 000	93 000	−170 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	198 000	253 000	434 000
Total Current Assets	190 000	362 000	298 000	512 000
Total Assets	190 000	362 000	298 000	512 000
Total Equity	57 000	321 000	227 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	42 000	71 000	114 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	133 000	42 000	71 000	114 000
Total Equity and Debt	190 000	362 000	298 000	512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−461,4 %	28,97 %	−74,89 %	38,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,07 %	11,63 %	−20,66 %	20,37 %
Current Ratio	1,43	8,62	4,2	4,49
Quick Ratio	1,43	8,62	4,2	4,49
Equity Ratio	0,3	0,89	0,76	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English