WV EIENDOM AS

8370 LEKNES

Finances

Return on Equity

158,33 %

Current Ratio

1,57

Debt-to-Equity Ratio

52,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	7 498 000	10 952 000	10 527 000
Net Income	190 000	70 000	557 000	228 000
Total Assets	6 908 000	7 965 000	8 457 000	8 111 000
Total Equity	120 000	−720 000	−140 000	−697 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	7 498 000	10 952 000	10 527 000
Expenditure	428 000	7 356 000	10 134 000	9 911 000
Operating Profit	293 000	143 000	818 000	617 000
Financial Income	14 000	3 000	8 000	10 000
Financial Costs	63 000	56 000	112 000	335 000
Financial Balance	−49 000	−53 000	−104 000	−325 000
Earnings Before Tax	243 000	90 000	714 000	292 000
Tax	54 000	20 000	157 000	64 000
Net Income	190 000	70 000	557 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 200 000	6 542 000	6 191 000	6 565 000
Total Current Assets	708 000	1 424 000	2 266 000	1 546 000
Total Assets	6 908 000	7 965 000	8 457 000	8 111 000
Total Retained Equity	20 000	−820 000	−240 000	−797 000
Total Equity	120 000	−720 000	−140 000	−697 000
Total Long-Term Debt	6 336 000	6 645 000	7 008 000	7 291 000
Total Current Debt	452 000	2 040 000	1 589 000	1 517 000
Total Equity and Debt	6 908 000	7 965 000	8 457 000	8 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 318 000	10 947 000	10 522 000
Other Income	720 000	181 000	6 000	5 000
Revenue	720 000	7 498 000	10 952 000	10 527 000
Cost of Goods Sold	0	121 000	142 000	196 000
Salary Costs	−14 000	6 158 000	8 689 000	8 333 000
Depreciation	289 000	299 000	301 000	318 000
Impairment	0	0	0	0
Expenditure	428 000	7 356 000	10 134 000	9 911 000
Operating Profit	293 000	143 000	818 000	617 000
Financial Income	14 000	3 000	8 000	10 000
Financial Costs	63 000	56 000	112 000	335 000
Financial Balance	−49 000	−53 000	−104 000	−325 000
Dividends	0	0	0	0
Net Income	190 000	70 000	557 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	154 000
Real Eastate	5 090 000	5 349 000	5 608 000	5 866 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	199 000	230 000	254 000	185 000
Total Tangible Assets	5 290 000	5 579 000	5 862 000	6 051 000
Total Fiancial Fixed Assets	910 000	963 000	329 000	360 000
Total Fixed Assets	6 200 000	6 542 000	6 191 000	6 565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	708 000	1 261 000	1 691 000	1 156 000
Total Current Assets	708 000	1 424 000	2 266 000	1 546 000
Total Assets	6 908 000	7 965 000	8 457 000	8 111 000
Total Equity	120 000	−720 000	−140 000	−697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 336 000	6 645 000	7 008 000	7 291 000
Creditors	120 000	135 000	226 000	231 000
Unpaid Taxes	0	673 000	362 000	381 000
Dividends	0	0	0	0
Other Current Debt	308 000	1 232 000	1 001 000	905 000
Total Current Debt	452 000	2 040 000	1 589 000	1 517 000
Total Equity and Debt	6 908 000	7 965 000	8 457 000	8 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,33 %	−9,72 %	−397,86 %	−32,71 %
Debt-to-Equity Ratio	52,8	−9,23	−50,06	−10,46
Operating Profit Margin	40,69 %	1,91 %	7,47 %	5,86 %
Current Ratio	1,57	0,7	1,43	1,02
Quick Ratio	1,57	0,7	1,43	1,02
Equity Ratio	0,02	−0,09	−0,02	−0,09
Gross Profit Margin	100 %	98,39 %	98,7 %	98,14 %