BAKKAN BERKÅK BRL

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

35,42 %

Current Ratio

14,33

Debt-to-Equity Ratio

16,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	927 000	920 000	900 000	849 000
Net Income	345 000	159 000	85 000	17 000
Total Assets	17 435 000	17 370 000	17 171 000	17 053 000
Total Equity	974 000	629 000	471 000	386 000

Income (NOK)	2022	2021	2020	2019
Revenue	927 000	920 000	900 000	849 000
Expenditure	−323 000	−241 000	−285 000	−304 000
Operating Profit	604 000	679 000	615 000	544 000
Financial Income	11 000	0	1 000	4 000
Financial Costs	−270 000	−521 000	−532 000	−531 000
Financial Balance	281 000	521 000	533 000	535 000
Earnings Before Tax	345 000	159 000	85 000	17 000
Tax	0	0	0	0
Net Income	345 000	159 000	85 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 646 000	16 654 000	16 661 000	16 669 000
Total Current Assets	788 000	717 000	510 000	384 000
Total Assets	17 435 000	17 370 000	17 171 000	17 053 000
Total Retained Equity	974 000	629 000	471 000	386 000
Total Equity	974 000	629 000	471 000	386 000
Total Long-Term Debt	16 405 000	16 650 000	16 650 000	16 650 000
Total Current Debt	55 000	91 000	51 000	17 000
Total Equity and Debt	17 435 000	17 370 000	17 171 000	17 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	927 000	920 000	900 000	849 000
Revenue	927 000	920 000	900 000	849 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−64 000	−51 000	−56 000	−69 000
Depreciation	−7 000	−8 000	−8 000	−4 000
Impairment	0	0	0	0
Expenditure	−323 000	−241 000	−285 000	−304 000
Operating Profit	604 000	679 000	615 000	544 000
Financial Income	11 000	0	1 000	4 000
Financial Costs	−270 000	−521 000	−532 000	−531 000
Financial Balance	281 000	521 000	533 000	535 000
Dividends	0	0	0	0
Net Income	345 000	159 000	85 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 638 000	16 638 000	16 638 000	16 638 000
Machinery and Plant Facilities	8 000	13 000	17 000	21 000
Fixtures	0	3 000	6 000	10 000
Total Tangible Assets	16 646 000	16 654 000	16 661 000	16 669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 646 000	16 654 000	16 661 000	16 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	717 000	510 000	384 000
Total Current Assets	788 000	717 000	510 000	384 000
Total Assets	17 435 000	17 370 000	17 171 000	17 053 000
Total Equity	974 000	629 000	471 000	386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 405 000	16 650 000	16 650 000	16 650 000
Creditors	48 000	86 000	0	0
Unpaid Taxes	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	6 000	3 000	49 000	15 000
Total Current Debt	55 000	91 000	51 000	17 000
Total Equity and Debt	17 435 000	17 370 000	17 171 000	17 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,42 %	25,28 %	18,05 %	4,4 %
Debt-to-Equity Ratio	16,84	26,47	35,35	43,13
Operating Profit Margin	65,16 %	73,8 %	68,33 %	64,08 %
Current Ratio	14,33	7,88	10	22,59
Quick Ratio	14,33	7,88	10	22,59
Equity Ratio	0,06	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %