JOC HOLDING AS

3924 PORSGRUNN

Finances

Return on Equity

7,81 %

Current Ratio

0,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	65 000	−21 000	−12 000	−15 000
Total Assets	1 040 000	969 000	969 000	969 000
Total Equity	832 000	767 000	788 000	800 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	21 000	12 000	15 000
Operating Profit	−11 000	−21 000	−12 000	−15 000
Financial Income	76 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	76 000	0	0	0
Earnings Before Tax	65 000	−21 000	−12 000	−15 000
Tax	0	0	0	0
Net Income	65 000	−21 000	−12 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	969 000	969 000	969 000	969 000
Total Current Assets	72 000	0	0	0
Total Assets	1 040 000	969 000	969 000	969 000
Total Retained Equity	44 000	−21 000	0	0
Total Equity	832 000	767 000	788 000	800 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	208 000	201 000	181 000	169 000
Total Equity and Debt	1 040 000	969 000	969 000	969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	21 000	12 000	15 000
Operating Profit	−11 000	−21 000	−12 000	−15 000
Financial Income	76 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	76 000	0	0	0
Dividends	0	0	0	0
Net Income	65 000	−21 000	−12 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	969 000	969 000	969 000	969 000
Total Fixed Assets	969 000	969 000	969 000	969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	0	0	0
Total Current Assets	72 000	0	0	0
Total Assets	1 040 000	969 000	969 000	969 000
Total Equity	832 000	767 000	788 000	800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	208 000	201 000	181 000	169 000
Total Current Debt	208 000	201 000	181 000	169 000
Total Equity and Debt	1 040 000	969 000	969 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	−2,74 %	−1,52 %	−1,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,35	0	0	0
Quick Ratio	0,35	0	0	0
Equity Ratio	0,8	0,79	0,81	0,83
Gross Profit Margin	-	-	-	-