company

SAMEIET FOSSESTUA

7075 TILLER

Finances

Share Ownership

Return on Equity

22,01 %

Current Ratio

1,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	704 000	604 000	901 000
Net Income	46 000	43 000	32 000	−26 000
Total Assets	916 000	691 000	478 000	266 000
Total Equity	209 000	163 000	120 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	704 000	604 000	901 000
Expenditure	680 000	666 000	573 000	930 000
Operating Profit	24 000	39 000	30 000	−29 000
Financial Income	22 000	4 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	22 000	4 000	1 000	3 000
Earnings Before Tax	46 000	43 000	32 000	−26 000
Tax	0	0	0	0
Net Income	46 000	43 000	32 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	916 000	691 000	478 000	266 000
Total Assets	916 000	691 000	478 000	266 000
Total Retained Equity	209 000	163 000	120 000	89 000
Total Equity	209 000	163 000	120 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	707 000	528 000	358 000	177 000
Total Equity and Debt	916 000	691 000	478 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	704 000	704 000	604 000	901 000
Revenue	704 000	704 000	604 000	901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	32 000	31 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	680 000	666 000	573 000	930 000
Operating Profit	24 000	39 000	30 000	−29 000
Financial Income	22 000	4 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	22 000	4 000	1 000	3 000
Dividends	0	0	0	0
Net Income	46 000	43 000	32 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	813 000	592 000	387 000	170 000
Total Current Assets	916 000	691 000	478 000	266 000
Total Assets	916 000	691 000	478 000	266 000
Total Equity	209 000	163 000	120 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	703 000	526 000	356 000	172 000
Total Current Debt	707 000	528 000	358 000	177 000
Total Equity and Debt	916 000	691 000	478 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,01 %	26,38 %	26,67 %	−29,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,41 %	5,54 %	4,97 %	−3,22 %
Current Ratio	1,3	1,31	1,34	1,5
Quick Ratio	1,3	1,31	1,34	1,5
Equity Ratio	0,23	0,24	0,25	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English