JAC. JACOBSEN DA

3188 HORTEN

Finances

Share Ownership

Return on Equity

13,23 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 259 000	1 218 000	1 196 000	1 189 000
Net Income	980 000	803 000	909 000	881 000
Total Assets	7 457 000	7 651 000	7 828 000	8 016 000
Total Equity	7 405 000	7 625 000	7 772 000	7 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 259 000	1 218 000	1 196 000	1 189 000
Expenditure	283 000	418 000	288 000	309 000
Operating Profit	976 000	800 000	909 000	881 000
Financial Income	4 000	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	0	0
Earnings Before Tax	980 000	803 000	909 000	881 000
Tax	0	0	0	0
Net Income	980 000	803 000	909 000	881 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 432 000	7 619 000	7 806 000	7 993 000
Total Current Assets	24 000	32 000	23 000	23 000
Total Assets	7 457 000	7 651 000	7 828 000	8 016 000
Total Retained Equity	7 405 000	7 625 000	7 772 000	7 963 000
Total Equity	7 405 000	7 625 000	7 772 000	7 963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	26 000	57 000	53 000
Total Equity and Debt	7 457 000	7 651 000	7 828 000	8 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 259 000	1 218 000	1 196 000	1 189 000
Revenue	1 259 000	1 218 000	1 196 000	1 189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	187 000	187 000	187 000	187 000
Impairment	0	0	0	0
Expenditure	283 000	418 000	288 000	309 000
Operating Profit	976 000	800 000	909 000	881 000
Financial Income	4 000	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	0	0
Dividends	0	0	0	0
Net Income	980 000	803 000	909 000	881 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 432 000	7 619 000	7 806 000	7 993 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 432 000	7 619 000	7 806 000	7 993 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 432 000	7 619 000	7 806 000	7 993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	23 000	13 000	2 000
Total Current Assets	24 000	32 000	23 000	23 000
Total Assets	7 457 000	7 651 000	7 828 000	8 016 000
Total Equity	7 405 000	7 625 000	7 772 000	7 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	9 000	6 000
Unpaid Taxes	51 000	21 000	47 000	46 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	26 000	57 000	53 000
Total Equity and Debt	7 457 000	7 651 000	7 828 000	8 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,23 %	10,53 %	11,7 %	11,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,52 %	65,68 %	76 %	74,1 %
Current Ratio	0,47	1,23	0,4	0,43
Quick Ratio	0,47	1,23	0,4	0,43
Equity Ratio	0,99	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %