TORGGT. 9 EIENDOM AS

1707 SARPSBORG

Finances

Share Ownership

Return on Equity

12,61 %

Current Ratio

3,07

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	449 000	411 000	438 000
Net Income	163 000	148 000	167 000	84 000
Total Assets	2 713 000	2 657 000	2 630 000	2 550 000
Total Equity	1 293 000	1 130 000	982 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	449 000	411 000	438 000
Expenditure	197 000	198 000	128 000	251 000
Operating Profit	277 000	251 000	283 000	187 000
Financial Income	2 000	3 000	2 000	0
Financial Costs	72 000	64 000	73 000	79 000
Financial Balance	−70 000	−61 000	−71 000	−79 000
Earnings Before Tax	208 000	190 000	213 000	108 000
Tax	45 000	41 000	46 000	24 000
Net Income	163 000	148 000	167 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 507 000	2 506 000	2 500 000	2 500 000
Total Current Assets	206 000	151 000	130 000	50 000
Total Assets	2 713 000	2 657 000	2 630 000	2 550 000
Total Retained Equity	1 193 000	1 030 000	882 000	715 000
Total Equity	1 293 000	1 130 000	982 000	815 000
Total Long-Term Debt	1 354 000	1 464 000	1 575 000	1 685 000
Total Current Debt	67 000	63 000	74 000	50 000
Total Equity and Debt	2 713 000	2 657 000	2 630 000	2 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	475 000	449 000	411 000	438 000
Revenue	475 000	449 000	411 000	438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	198 000	128 000	251 000
Operating Profit	277 000	251 000	283 000	187 000
Financial Income	2 000	3 000	2 000	0
Financial Costs	72 000	64 000	73 000	79 000
Financial Balance	−70 000	−61 000	−71 000	−79 000
Dividends	0	0	0	0
Net Income	163 000	148 000	167 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 500 000	2 500 000	2 500 000	2 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Fiancial Fixed Assets	7 000	6 000	0	0
Total Fixed Assets	2 507 000	2 506 000	2 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	151 000	125 000	50 000
Total Current Assets	206 000	151 000	130 000	50 000
Total Assets	2 713 000	2 657 000	2 630 000	2 550 000
Total Equity	1 293 000	1 130 000	982 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 354 000	1 464 000	1 575 000	1 685 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	28 000	26 000
Total Current Debt	67 000	63 000	74 000	50 000
Total Equity and Debt	2 713 000	2 657 000	2 630 000	2 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,61 %	13,1 %	17,01 %	10,31 %
Debt-to-Equity Ratio	1,05	1,3	1,6	2,07
Operating Profit Margin	58,32 %	55,9 %	68,86 %	42,69 %
Current Ratio	3,07	2,4	1,76	1
Quick Ratio	3,07	2,4	1,76	1
Equity Ratio	0,48	0,43	0,37	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %