EIERSEKSJONSSAMEIET ÅSTAD PANORAMA

0179 OSLO

Finances

Share Ownership

Return on Equity

205,66 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 366 000	1 731 000	1 528 000	1 614 000
Net Income	109 000	−123 000	−73 000	−137 000
Total Assets	302 000	177 000	282 000	526 000
Total Equity	53 000	−56 000	67 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 366 000	1 731 000	1 528 000	1 614 000
Expenditure	2 259 000	1 855 000	1 603 000	1 753 000
Operating Profit	108 000	−123 000	−74 000	−139 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	109 000	−123 000	−73 000	−137 000
Tax	0	0	0	0
Net Income	109 000	−123 000	−73 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	302 000	177 000	282 000	526 000
Total Assets	302 000	177 000	282 000	526 000
Total Retained Equity	53 000	−56 000	67 000	140 000
Total Equity	53 000	−56 000	67 000	140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	234 000	215 000	385 000
Total Equity and Debt	302 000	177 000	282 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 366 000	1 731 000	1 528 000	1 614 000
Revenue	2 366 000	1 731 000	1 528 000	1 614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	79 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 259 000	1 855 000	1 603 000	1 753 000
Operating Profit	108 000	−123 000	−74 000	−139 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	109 000	−123 000	−73 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	46 000	268 000	381 000
Total Current Assets	302 000	177 000	282 000	526 000
Total Assets	302 000	177 000	282 000	526 000
Total Equity	53 000	−56 000	67 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	220 000	211 000	202 000	370 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	22 000	12 000	15 000
Total Current Debt	250 000	234 000	215 000	385 000
Total Equity and Debt	302 000	177 000	282 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	205,66 %	219,64 %	−108,96 %	−97,86 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	4,56 %	−7,11 %	−4,84 %	−8,61 %
Current Ratio	1,21	0,76	1,31	1,37
Quick Ratio	1,21	0,76	1,31	1,37
Equity Ratio	0,18	−0,32	0,24	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table