VÅGA INVEST AS

5106 ØVRE ERVIK

Finances

Return on Equity

6,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 000	47 000	−11 000	10 000
Total Assets	138 000	130 000	83 000	94 000
Total Equity	138 000	130 000	83 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	43 000	48 000	5 000	17 000
Financial Costs	35 000	1 000	16 000	7 000
Financial Balance	8 000	47 000	−11 000	10 000
Earnings Before Tax	9 000	47 000	−11 000	10 000
Tax	0	0	0	0
Net Income	9 000	47 000	−11 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	138 000	130 000	83 000	94 000
Total Assets	138 000	130 000	83 000	94 000
Total Retained Equity	38 000	30 000	−17 000	−6 000
Total Equity	138 000	130 000	83 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	138 000	130 000	83 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	43 000	48 000	5 000	17 000
Financial Costs	35 000	1 000	16 000	7 000
Financial Balance	8 000	47 000	−11 000	10 000
Dividends	0	0	0	0
Net Income	9 000	47 000	−11 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	118 000	99 000	80 000	88 000
Cash, Bank	21 000	30 000	2 000	6 000
Total Current Assets	138 000	130 000	83 000	94 000
Total Assets	138 000	130 000	83 000	94 000
Total Equity	138 000	130 000	83 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	138 000	130 000	83 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,52 %	36,15 %	−13,25 %	10,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-