company

HØYGIR

3783 KRAGERØ SKJÆRGÅRD

Finances

Share Ownership

Return on Equity

−96,97 %

Current Ratio

2,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	284 000	276 000	394 000	495 000
Net Income	−128 000	−75 000	9 000	35 000
Total Assets	188 000	307 000	388 000	383 000
Total Equity	132 000	260 000	335 000	327 000

Income (NOK)	2022	2021	2020	2019
Revenue	284 000	276 000	394 000	495 000
Expenditure	412 000	350 000	383 000	450 000
Operating Profit	−128 000	−75 000	11 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	−128 000	−75 000	11 000	39 000
Tax	0	0	2 000	4 000
Net Income	−128 000	−75 000	9 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	50 000	62 000	77 000
Total Current Assets	149 000	257 000	326 000	306 000
Total Assets	188 000	307 000	388 000	383 000
Total Retained Equity	132 000	260 000	335 000	327 000
Total Equity	132 000	260 000	335 000	327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	46 000	53 000	57 000
Total Equity and Debt	188 000	307 000	388 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	284 000	0	0	0
Other Income	0	276 000	394 000	495 000
Revenue	284 000	276 000	394 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	344 000	263 000	280 000	330 000
Depreciation	10 000	12 000	15 000	19 000
Impairment	58 000	75 000	0	0
Expenditure	412 000	350 000	383 000	450 000
Operating Profit	−128 000	−75 000	11 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	−128 000	−75 000	9 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	50 000	62 000	77 000
Fixtures	0	0	0	0
Total Tangible Assets	39 000	50 000	62 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	50 000	62 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	257 000	326 000	306 000
Total Current Assets	149 000	257 000	326 000	306 000
Total Assets	188 000	307 000	388 000	383 000
Total Equity	132 000	260 000	335 000	327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	55 000	22 000	22 000	22 000
Dividends	0	0	0	0
Other Current Debt	1 000	25 000	28 000	31 000
Total Current Debt	56 000	46 000	53 000	57 000
Total Equity and Debt	188 000	307 000	388 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,97 %	−28,85 %	2,69 %	10,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−45,07 %	−27,17 %	2,79 %	9,09 %
Current Ratio	2,66	5,59	6,15	5,37
Quick Ratio	2,66	5,59	6,15	5,37
Equity Ratio	0,7	0,85	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English