JSV 10 AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

14,3 %

Current Ratio

0,62

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 160 000	2 085 000	2 056 000	2 008 000
Net Income	842 000	812 000	757 000	698 000
Total Assets	13 101 000	14 127 000	13 937 000	13 831 000
Total Equity	5 890 000	6 098 000	6 286 000	5 565 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 160 000	2 085 000	2 056 000	2 008 000
Expenditure	947 000	930 000	931 000	914 000
Operating Profit	1 213 000	1 154 000	1 124 000	1 094 000
Financial Income	25 000	7 000	7 000	26 000
Financial Costs	158 000	121 000	161 000	225 000
Financial Balance	−133 000	−114 000	−154 000	−199 000
Earnings Before Tax	1 080 000	1 041 000	970 000	894 000
Tax	238 000	229 000	213 000	197 000
Net Income	842 000	812 000	757 000	698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 235 000	12 884 000	12 707 000	12 056 000
Total Current Assets	866 000	1 242 000	1 230 000	1 775 000
Total Assets	13 101 000	14 127 000	13 937 000	13 831 000
Total Retained Equity	3 411 000	3 619 000	3 807 000	3 086 000
Total Equity	5 890 000	6 098 000	6 286 000	5 565 000
Total Long-Term Debt	5 823 000	6 701 000	7 574 000	8 190 000
Total Current Debt	1 389 000	1 328 000	77 000	76 000
Total Equity and Debt	13 101 000	14 127 000	13 937 000	13 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 160 000	2 085 000	2 056 000	2 008 000
Revenue	2 160 000	2 085 000	2 056 000	2 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	649 000	649 000	649 000	610 000
Impairment	0	0	0	0
Expenditure	947 000	930 000	931 000	914 000
Operating Profit	1 213 000	1 154 000	1 124 000	1 094 000
Financial Income	25 000	7 000	7 000	26 000
Financial Costs	158 000	121 000	161 000	225 000
Financial Balance	−133 000	−114 000	−154 000	−199 000
Dividends	0	0	0	0
Net Income	842 000	812 000	757 000	698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 235 000	12 884 000	12 707 000	12 056 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 235 000	12 884 000	12 707 000	12 056 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 235 000	12 884 000	12 707 000	12 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	857 000	1 201 000	1 210 000	1 775 000
Total Current Assets	866 000	1 242 000	1 230 000	1 775 000
Total Assets	13 101 000	14 127 000	13 937 000	13 831 000
Total Equity	5 890 000	6 098 000	6 286 000	5 565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 823 000	6 701 000	7 574 000	8 190 000
Creditors	0	21 000	0	33 000
Unpaid Taxes	3 000	5 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	1 386 000	1 303 000	67 000	42 000
Total Current Debt	1 389 000	1 328 000	77 000	76 000
Total Equity and Debt	13 101 000	14 127 000	13 937 000	13 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,3 %	13,32 %	12,04 %	12,54 %
Debt-to-Equity Ratio	0,99	1,1	1,2	1,47
Operating Profit Margin	56,16 %	55,35 %	54,67 %	54,48 %
Current Ratio	0,62	0,94	15,97	23,36
Quick Ratio	0,62	0,94	15,97	23,36
Equity Ratio	0,45	0,43	0,45	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %