ERLAND SLAATTO EIENDOM AS

3550 GOL

Finances

Return on Equity

18,12 %

Current Ratio

3,16

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 826 000	0	0	0
Net Income	7 397 000	1 168 000	1 168 000	1 175 000
Total Assets	55 564 000	10 113 000	10 155 000	10 039 000
Total Equity	40 814 000	10 100 000	10 143 000	10 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 826 000	0	0	0
Expenditure	94 152 000	3 000	0	0
Operating Profit	9 654 000	−3 000	0	0
Financial Income	245 000	1 178 000	1 176 000	1 185 000
Financial Costs	381 000	0	0	0
Financial Balance	−136 000	1 178 000	1 176 000	1 185 000
Earnings Before Tax	9 518 000	1 176 000	1 176 000	1 185 000
Tax	2 120 000	8 000	8 000	10 000
Net Income	7 397 000	1 168 000	1 168 000	1 175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 841 000	10 063 000	10 000 000	10 000 000
Total Current Assets	37 723 000	50 000	155 000	39 000
Total Assets	55 564 000	10 113 000	10 155 000	10 039 000
Total Retained Equity	40 714 000	10 000 000	10 043 000	9 925 000
Total Equity	40 814 000	10 100 000	10 143 000	10 025 000
Total Long-Term Debt	2 825 000	0	0	0
Total Current Debt	11 926 000	12 000	12 000	14 000
Total Equity and Debt	55 564 000	10 113 000	10 155 000	10 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 811 000	0	0	0
Other Income	15 000	0	0	0
Revenue	99 826 000	0	0	0
Cost of Goods Sold	73 474 000	0	0	0
Salary Costs	11 422 000	0	0	0
Depreciation	1 639 000	0	0	0
Impairment	0	0	0	0
Expenditure	94 152 000	3 000	0	0
Operating Profit	9 654 000	−3 000	0	0
Financial Income	245 000	1 178 000	1 176 000	1 185 000
Financial Costs	381 000	0	0	0
Financial Balance	−136 000	1 178 000	1 176 000	1 185 000
Dividends	4 180 000	1 210 000	1 050 000	1 435 000
Net Income	7 397 000	1 168 000	1 168 000	1 175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 550 000	0	0	0
Machinery and Plant Facilities	5 979 000	0	0	0
Fixtures	3 311 000	0	0	0
Total Tangible Assets	17 840 000	0	0	0
Total Fiancial Fixed Assets	1 000	10 063 000	10 000 000	10 000 000
Total Fixed Assets	17 841 000	10 063 000	10 000 000	10 000 000
Stock	25 037 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 170 000	50 000	19 000	18 000
Total Current Assets	37 723 000	50 000	155 000	39 000
Total Assets	55 564 000	10 113 000	10 155 000	10 039 000
Total Equity	40 814 000	10 100 000	10 143 000	10 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 825 000	0	0	0
Creditors	6 674 000	0	0	0
Unpaid Taxes	1 060 000	0	0	0
Dividends	4 180 000	1 210 000	1 050 000	1 435 000
Other Current Debt	2 073 000	4 000	4 000	4 000
Total Current Debt	11 926 000	12 000	12 000	14 000
Total Equity and Debt	55 564 000	10 113 000	10 155 000	10 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,12 %	11,56 %	11,52 %	11,72 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	9,67 %	-	-	-
Current Ratio	3,16	4,17	12,92	2,79
Quick Ratio	−2,88	4,17	12,92	2,79
Equity Ratio	0,73	1	1	1
Gross Profit Margin	26,4 %	-	-	-