AXENTA AS

5414 STORD

Finances

Share Ownership

Return on Equity

−27,56 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	474 000	500 000	438 000	634 000
Net Income	−43 000	61 000	−148 000	119 000
Total Assets	207 000	−44 000	20 000	31 000
Total Equity	156 000	197 000	137 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	474 000	500 000	438 000	634 000
Expenditure	514 000	437 000	585 000	514 000
Operating Profit	−40 000	63 000	−147 000	120 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	−3 000	−2 000	−1 000	−1 000
Earnings Before Tax	−43 000	61 000	−148 000	119 000
Tax	0	0	0	0
Net Income	−43 000	61 000	−148 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	0	0	0
Total Current Assets	151 000	−44 000	20 000	31 000
Total Assets	207 000	−44 000	20 000	31 000
Total Retained Equity	−159 000	−117 000	−178 000	−30 000
Total Equity	156 000	197 000	137 000	285 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	−241 000	−117 000	−254 000
Total Equity and Debt	207 000	−44 000	20 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	473 000	500 000	438 000	634 000
Other Income	0	0	0	0
Revenue	474 000	500 000	438 000	634 000
Cost of Goods Sold	30 000	18 000	19 000	30 000
Salary Costs	26 000	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	514 000	437 000	585 000	514 000
Operating Profit	−40 000	63 000	−147 000	120 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	−3 000	−2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−43 000	61 000	−148 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	0	0
Total Tangible Assets	56 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	−108 000	−21 000	−100 000
Total Current Assets	151 000	−44 000	20 000	31 000
Total Assets	207 000	−44 000	20 000	31 000
Total Equity	156 000	197 000	137 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	9 000	12 000	53 000
Unpaid Taxes	6 000	−27 000	−32 000	−19 000
Dividends	0	0	0	0
Other Current Debt	3 000	−228 000	−97 000	−288 000
Total Current Debt	52 000	−241 000	−117 000	−254 000
Total Equity and Debt	207 000	−44 000	20 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,56 %	30,96 %	−108,03 %	41,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,44 %	12,6 %	−33,56 %	18,93 %
Current Ratio	2,9	0,18	−0,17	−0,12
Quick Ratio	2,9	0,18	−0,17	−0,12
Equity Ratio	0,75	−4,48	6,85	9,19
Gross Profit Margin	93,67 %	96,4 %	95,66 %	95,27 %