EMERGING EUROPE LAND DEVELOPMENT AS

0791 OSLO

Finances

Share Ownership

Return on Equity

−4,35 %

Current Ratio

7,34

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 043 000	−17 461 000	−3 566 000	−11 916 000
Total Assets	193 771 000	237 131 000	254 582 000	258 344 000
Total Equity	115 798 000	120 840 000	138 302 000	141 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 033 000	3 282 000	12 486 000	4 937 000
Operating Profit	−4 033 000	−3 282 000	−12 486 000	−4 936 000
Financial Income	9 649 000	1 714 000	15 874 000	745 000
Financial Costs	10 659 000	15 893 000	6 954 000	7 725 000
Financial Balance	−1 010 000	−14 179 000	8 920 000	−6 980 000
Earnings Before Tax	−5 043 000	−17 461 000	−3 566 000	−11 916 000
Tax	0	0	0	0
Net Income	−5 043 000	−17 461 000	−3 566 000	−11 916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 903 000	228 723 000	242 817 000	239 730 000
Total Current Assets	10 868 000	8 408 000	11 765 000	18 614 000
Total Assets	193 771 000	237 131 000	254 582 000	258 344 000
Total Retained Equity	−43 333 000	−38 290 000	−20 829 000	−17 263 000
Total Equity	115 798 000	120 840 000	138 302 000	141 867 000
Total Long-Term Debt	76 493 000	115 891 000	115 891 000	115 891 000
Total Current Debt	1 481 000	400 000	389 000	586 000
Total Equity and Debt	193 771 000	237 131 000	254 582 000	258 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 675 000	1 675 000	1 671 000	1 746 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 033 000	3 282 000	12 486 000	4 937 000
Operating Profit	−4 033 000	−3 282 000	−12 486 000	−4 936 000
Financial Income	9 649 000	1 714 000	15 874 000	745 000
Financial Costs	10 659 000	15 893 000	6 954 000	7 725 000
Financial Balance	−1 010 000	−14 179 000	8 920 000	−6 980 000
Dividends	0	0	0	0
Net Income	−5 043 000	−17 461 000	−3 566 000	−11 916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	182 903 000	228 723 000	242 817 000	239 730 000
Total Fixed Assets	182 903 000	228 723 000	242 817 000	239 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 667 000	8 255 000	11 630 000	18 340 000
Total Current Assets	10 868 000	8 408 000	11 765 000	18 614 000
Total Assets	193 771 000	237 131 000	254 582 000	258 344 000
Total Equity	115 798 000	120 840 000	138 302 000	141 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 493 000	115 891 000	115 891 000	115 891 000
Creditors	1 126 000	25 000	17 000	113 000
Unpaid Taxes	51 000	51 000	51 000	118 000
Dividends	0	0	0	0
Other Current Debt	304 000	323 000	321 000	355 000
Total Current Debt	1 481 000	400 000	389 000	586 000
Total Equity and Debt	193 771 000	237 131 000	254 582 000	258 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,35 %	−14,45 %	−2,58 %	−8,4 %
Debt-to-Equity Ratio	0,66	0,96	0,84	0,82
Operating Profit Margin	-	-	-	-
Current Ratio	7,34	21,02	30,24	31,76
Quick Ratio	7,34	21,02	30,24	31,76
Equity Ratio	0,6	0,51	0,54	0,55
Gross Profit Margin	-	-	-	-