GANDDAL PIZZA AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

905,17 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 410 000	9 888 000	9 235 000	9 631 000
Net Income	1 050 000	1 319 000	1 336 000	1 403 000
Total Assets	2 294 000	2 904 000	2 651 000	2 711 000
Total Equity	116 000	116 000	147 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 410 000	9 888 000	9 235 000	9 631 000
Expenditure	8 062 000	8 196 000	7 521 000	7 830 000
Operating Profit	1 348 000	1 691 000	1 714 000	1 801 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−2 000
Earnings Before Tax	1 346 000	1 691 000	1 713 000	1 799 000
Tax	296 000	372 000	377 000	396 000
Net Income	1 050 000	1 319 000	1 336 000	1 403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	354 000	435 000	485 000
Total Current Assets	2 002 000	2 549 000	2 216 000	2 225 000
Total Assets	2 294 000	2 904 000	2 651 000	2 711 000
Total Retained Equity	16 000	16 000	47 000	11 000
Total Equity	116 000	116 000	147 000	111 000
Total Long-Term Debt	5 000	7 000	5 000	3 000
Total Current Debt	2 174 000	2 781 000	2 499 000	2 597 000
Total Equity and Debt	2 294 000	2 904 000	2 651 000	2 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 410 000	9 888 000	9 235 000	9 631 000
Other Income	0	0	0	0
Revenue	9 410 000	9 888 000	9 235 000	9 631 000
Cost of Goods Sold	2 774 000	2 790 000	2 641 000	2 734 000
Salary Costs	2 987 000	3 230 000	2 980 000	3 114 000
Depreciation	72 000	72 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	8 062 000	8 196 000	7 521 000	7 830 000
Operating Profit	1 348 000	1 691 000	1 714 000	1 801 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−2 000
Dividends	1 050 000	1 350 000	1 300 000	1 400 000
Net Income	1 050 000	1 319 000	1 336 000	1 403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	127 000	160 000	172 000	202 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	190 000	249 000	261 000
Total Tangible Assets	292 000	349 000	421 000	463 000
Total Fiancial Fixed Assets	0	5 000	14 000	22 000
Total Fixed Assets	292 000	354 000	435 000	485 000
Stock	116 000	76 000	103 000	106 000
Total Investments	0	0	0	0
Cash, Bank	1 794 000	2 384 000	2 000 000	2 116 000
Total Current Assets	2 002 000	2 549 000	2 216 000	2 225 000
Total Assets	2 294 000	2 904 000	2 651 000	2 711 000
Total Equity	116 000	116 000	147 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	7 000	5 000	3 000
Creditors	409 000	290 000	285 000	272 000
Unpaid Taxes	144 000	223 000	204 000	247 000
Dividends	1 050 000	1 350 000	1 300 000	1 400 000
Other Current Debt	272 000	548 000	335 000	284 000
Total Current Debt	2 174 000	2 781 000	2 499 000	2 597 000
Total Equity and Debt	2 294 000	2 904 000	2 651 000	2 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	905,17 %	1 137,07 %	908,84 %	1 263,96 %
Debt-to-Equity Ratio	0,04	0,06	0,03	0,03
Operating Profit Margin	14,33 %	17,1 %	18,56 %	18,7 %
Current Ratio	0,92	0,92	0,89	0,86
Quick Ratio	0,97	0,94	0,92	0,89
Equity Ratio	0,05	0,04	0,06	0,04
Gross Profit Margin	70,52 %	71,78 %	71,4 %	71,61 %