DRIFTSTEKNIKK EIENDOM AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

4,89

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	800 000	3 207 000	822 000
Net Income	393 000	371 000	2 198 000	234 000
Total Assets	4 291 000	3 988 000	4 151 000	5 793 000
Total Equity	3 853 000	3 460 000	3 089 000	892 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	800 000	3 207 000	822 000
Expenditure	339 000	325 000	365 000	361 000
Operating Profit	504 000	475 000	2 842 000	461 000
Financial Income	0	0	0	0
Financial Costs	0	0	39 000	146 000
Financial Balance	0	0	−39 000	−146 000
Earnings Before Tax	504 000	475 000	2 803 000	315 000
Tax	111 000	105 000	605 000	81 000
Net Income	393 000	371 000	2 198 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 138 000	3 352 000	3 566 000	5 095 000
Total Current Assets	1 153 000	636 000	585 000	698 000
Total Assets	4 291 000	3 988 000	4 151 000	5 793 000
Total Retained Equity	3 753 000	3 360 000	2 989 000	792 000
Total Equity	3 853 000	3 460 000	3 089 000	892 000
Total Long-Term Debt	202 000	290 000	814 000	4 659 000
Total Current Debt	236 000	239 000	248 000	242 000
Total Equity and Debt	4 291 000	3 988 000	4 151 000	5 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	6 000	6 000	50 000
Other Income	836 000	794 000	3 201 000	772 000
Revenue	843 000	800 000	3 207 000	822 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	214 000	214 000	252 000	248 000
Impairment	0	0	0	0
Expenditure	339 000	325 000	365 000	361 000
Operating Profit	504 000	475 000	2 842 000	461 000
Financial Income	0	0	0	0
Financial Costs	0	0	39 000	146 000
Financial Balance	0	0	−39 000	−146 000
Dividends	0	0	0	0
Net Income	393 000	371 000	2 198 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 138 000	3 352 000	3 566 000	5 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 138 000	3 352 000	3 566 000	5 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 138 000	3 352 000	3 566 000	5 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 130 000	615 000	565 000	679 000
Total Current Assets	1 153 000	636 000	585 000	698 000
Total Assets	4 291 000	3 988 000	4 151 000	5 793 000
Total Equity	3 853 000	3 460 000	3 089 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	202 000	290 000	814 000	4 659 000
Creditors	3 000	1 000	1 000	150 000
Unpaid Taxes	34 000	31 000	32 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	236 000	239 000	248 000	242 000
Total Equity and Debt	4 291 000	3 988 000	4 151 000	5 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	10,72 %	71,16 %	26,23 %
Debt-to-Equity Ratio	0,05	0,08	0,26	5,22
Operating Profit Margin	59,79 %	59,38 %	88,62 %	56,08 %
Current Ratio	4,89	2,66	2,36	2,88
Quick Ratio	4,89	2,66	2,36	2,88
Equity Ratio	0,9	0,87	0,74	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %