VEAKROSSEN EIENDOM AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

−80,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

19,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	0	0	0
Net Income	−143 000	−183 000	−175 000	−165 000
Total Assets	3 667 000	3 659 000	3 699 000	3 608 000
Total Equity	177 000	320 000	503 000	678 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	0	0	0
Expenditure	92 000	39 000	39 000	39 000
Operating Profit	8 000	−39 000	−39 000	−39 000
Financial Income	0	0	0	0
Financial Costs	150 000	144 000	136 000	126 000
Financial Balance	−150 000	−144 000	−136 000	−126 000
Earnings Before Tax	−143 000	−183 000	−175 000	−165 000
Tax	0	0	0	0
Net Income	−143 000	−183 000	−175 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 599 000	3 599 000	3 599 000	3 599 000
Total Current Assets	69 000	61 000	100 000	9 000
Total Assets	3 667 000	3 659 000	3 699 000	3 608 000
Total Retained Equity	−23 000	0	0	0
Total Equity	177 000	320 000	503 000	678 000
Total Long-Term Debt	3 490 000	3 339 000	3 196 000	2 916 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	3 667 000	3 659 000	3 699 000	3 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	0	0	0
Revenue	100 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	39 000	39 000	39 000
Operating Profit	8 000	−39 000	−39 000	−39 000
Financial Income	0	0	0	0
Financial Costs	150 000	144 000	136 000	126 000
Financial Balance	−150 000	−144 000	−136 000	−126 000
Dividends	0	0	0	0
Net Income	−143 000	−183 000	−175 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 599 000	3 599 000	3 599 000	3 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 599 000	3 599 000	3 599 000	3 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 599 000	3 599 000	3 599 000	3 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	61 000	100 000	9 000
Total Current Assets	69 000	61 000	100 000	9 000
Total Assets	3 667 000	3 659 000	3 699 000	3 608 000
Total Equity	177 000	320 000	503 000	678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 490 000	3 339 000	3 196 000	2 916 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	14 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	3 667 000	3 659 000	3 699 000	3 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,79 %	−57,19 %	−34,79 %	−24,34 %
Debt-to-Equity Ratio	19,72	10,43	6,35	4,3
Operating Profit Margin	8 %	-	-	-
Current Ratio	-	-	-	0,64
Quick Ratio	-	-	-	0,64
Equity Ratio	0,05	0,09	0,14	0,19
Gross Profit Margin	100 %	-	-	-