A.M.E. HOLDING AS

4870 FEVIK

Finances

Return on Equity

5,68 %

Current Ratio

10,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	759 000	1 327 000	1 144 000	0
Net Income	568 000	1 012 000	876 000	674 000
Total Assets	10 562 000	11 792 000	10 941 000	10 193 000
Total Equity	10 005 000	9 437 000	8 426 000	7 550 000

Income (NOK)	2022	2021	2020	2019
Revenue	759 000	1 327 000	1 144 000	0
Expenditure	31 000	30 000	22 000	26 000
Operating Profit	728 000	1 297 000	1 122 000	−26 000
Financial Income	0	0	1 000	890 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	890 000
Earnings Before Tax	728 000	1 297 000	1 123 000	864 000
Tax	160 000	285 000	247 000	190 000
Net Income	568 000	1 012 000	876 000	674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 623 000	4 623 000	4 623 000	4 623 000
Total Current Assets	5 939 000	7 169 000	6 318 000	5 570 000
Total Assets	10 562 000	11 792 000	10 941 000	10 193 000
Total Retained Equity	9 905 000	9 337 000	8 326 000	7 450 000
Total Equity	10 005 000	9 437 000	8 426 000	7 550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	557 000	2 355 000	2 516 000	2 643 000
Total Equity and Debt	10 562 000	11 792 000	10 941 000	10 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	759 000	1 327 000	1 144 000	0
Revenue	759 000	1 327 000	1 144 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	30 000	22 000	26 000
Operating Profit	728 000	1 297 000	1 122 000	−26 000
Financial Income	0	0	1 000	890 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	890 000
Dividends	0	0	0	0
Net Income	568 000	1 012 000	876 000	674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 623 000	4 623 000	4 623 000	4 623 000
Total Fixed Assets	4 623 000	4 623 000	4 623 000	4 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	739 000	542 000	805 000	801 000
Total Current Assets	5 939 000	7 169 000	6 318 000	5 570 000
Total Assets	10 562 000	11 792 000	10 941 000	10 193 000
Total Equity	10 005 000	9 437 000	8 426 000	7 550 000
Short-Term Group Debt	404 000	2 070 000	2 269 000	2 459 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−7 000	0	0	−6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	557 000	2 355 000	2 516 000	2 643 000
Total Equity and Debt	10 562 000	11 792 000	10 941 000	10 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	10,72 %	10,4 %	8,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,92 %	97,74 %	98,08 %	-
Current Ratio	10,66	3,04	2,51	2,11
Quick Ratio	10,66	3,04	2,51	2,11
Equity Ratio	0,95	0,8	0,77	0,74
Gross Profit Margin	100 %	100 %	100 %	-