ADVOKATHUSET HORTEN AS

3181 HORTEN

Finances

Share Ownership

Return on Equity

235,53 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 960 000	6 932 000	5 596 000	5 195 000
Net Income	2 002 000	2 168 000	1 572 000	1 396 000
Total Assets	4 308 000	4 284 000	3 744 000	3 599 000
Total Equity	850 000	850 000	1 200 000	1 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 960 000	6 932 000	5 596 000	5 195 000
Expenditure	4 429 000	4 162 000	3 592 000	3 427 000
Operating Profit	2 531 000	2 770 000	2 005 000	1 768 000
Financial Income	37 000	13 000	14 000	25 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	36 000	12 000	13 000	24 000
Earnings Before Tax	2 567 000	2 782 000	2 018 000	1 793 000
Tax	565 000	614 000	446 000	397 000
Net Income	2 002 000	2 168 000	1 572 000	1 396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	0	0	0
Total Current Assets	4 215 000	4 284 000	3 744 000	3 599 000
Total Assets	4 308 000	4 284 000	3 744 000	3 599 000
Total Retained Equity	350 000	350 000	350 000	350 000
Total Equity	850 000	850 000	1 200 000	1 200 000
Total Long-Term Debt	10 000	3 000	0	17 000
Total Current Debt	3 449 000	3 431 000	2 544 000	2 382 000
Total Equity and Debt	4 308 000	4 284 000	3 744 000	3 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 960 000	6 932 000	5 596 000	5 055 000
Other Income	0	0	0	140 000
Revenue	6 960 000	6 932 000	5 596 000	5 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 264 000	2 988 000	2 582 000	2 407 000
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 429 000	4 162 000	3 592 000	3 427 000
Operating Profit	2 531 000	2 770 000	2 005 000	1 768 000
Financial Income	37 000	13 000	14 000	25 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	36 000	12 000	13 000	24 000
Dividends	2 002 000	2 168 000	1 572 000	1 396 000
Net Income	2 002 000	2 168 000	1 572 000	1 396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	74 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	93 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 883 000	1 724 000	2 390 000	1 864 000
Total Current Assets	4 215 000	4 284 000	3 744 000	3 599 000
Total Assets	4 308 000	4 284 000	3 744 000	3 599 000
Total Equity	850 000	850 000	1 200 000	1 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	3 000	0	17 000
Creditors	33 000	43 000	54 000	96 000
Unpaid Taxes	778 000	535 000	340 000	428 000
Dividends	2 002 000	2 168 000	1 572 000	1 396 000
Other Current Debt	77 000	74 000	115 000	71 000
Total Current Debt	3 449 000	3 431 000	2 544 000	2 382 000
Total Equity and Debt	4 308 000	4 284 000	3 744 000	3 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	235,53 %	255,06 %	131 %	116,33 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	36,36 %	39,96 %	35,83 %	34,03 %
Current Ratio	1,22	1,25	1,47	1,51
Quick Ratio	1,22	1,25	1,47	1,51
Equity Ratio	0,2	0,2	0,32	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %