STRANNEN EIENDOM AS

4460 MOI

Finances

Share Ownership

Return on Equity

13,22 %

Current Ratio

17,43

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 265 000	2 084 000	1 171 000	2 467 000
Net Income	444 000	781 000	271 000	884 000
Total Assets	4 661 000	4 423 000	4 126 000	5 005 000
Total Equity	3 359 000	2 915 000	2 534 000	2 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 265 000	2 084 000	1 171 000	2 467 000
Expenditure	635 000	1 024 000	752 000	1 239 000
Operating Profit	629 000	1 060 000	419 000	1 227 000
Financial Income	1 000	2 000	1 000	4 000
Financial Costs	57 000	54 000	71 000	98 000
Financial Balance	−56 000	−52 000	−70 000	−94 000
Earnings Before Tax	574 000	1 008 000	349 000	1 134 000
Tax	130 000	227 000	78 000	249 000
Net Income	444 000	781 000	271 000	884 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	647 000	646 000	691 000
Total Current Assets	4 062 000	3 777 000	3 481 000	4 314 000
Total Assets	4 661 000	4 423 000	4 126 000	5 005 000
Total Retained Equity	3 259 000	2 815 000	2 434 000	2 463 000
Total Equity	3 359 000	2 915 000	2 534 000	2 563 000
Total Long-Term Debt	1 069 000	1 212 000	1 361 000	1 788 000
Total Current Debt	233 000	295 000	231 000	653 000
Total Equity and Debt	4 661 000	4 423 000	4 126 000	5 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 000	1 875 000	985 000	2 322 000
Other Income	215 000	209 000	186 000	145 000
Revenue	1 265 000	2 084 000	1 171 000	2 467 000
Cost of Goods Sold	443 000	864 000	572 000	1 134 000
Salary Costs	0	0	0	0
Depreciation	47 000	46 000	45 000	34 000
Impairment	0	0	0	0
Expenditure	635 000	1 024 000	752 000	1 239 000
Operating Profit	629 000	1 060 000	419 000	1 227 000
Financial Income	1 000	2 000	1 000	4 000
Financial Costs	57 000	54 000	71 000	98 000
Financial Balance	−56 000	−52 000	−70 000	−94 000
Dividends	0	400 000	300 000	200 000
Net Income	444 000	781 000	271 000	884 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	576 000	610 000	597 000	629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	36 000	49 000	61 000
Total Tangible Assets	600 000	647 000	646 000	691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	600 000	647 000	646 000	691 000
Stock	2 646 000	2 987 000	3 257 000	3 312 000
Total Investments	0	0	0	0
Cash, Bank	1 323 000	761 000	201 000	962 000
Total Current Assets	4 062 000	3 777 000	3 481 000	4 314 000
Total Assets	4 661 000	4 423 000	4 126 000	5 005 000
Total Equity	3 359 000	2 915 000	2 534 000	2 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 069 000	1 212 000	1 361 000	1 788 000
Creditors	65 000	44 000	134 000	390 000
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	300 000	200 000
Other Current Debt	38 000	24 000	18 000	15 000
Total Current Debt	233 000	295 000	231 000	653 000
Total Equity and Debt	4 661 000	4 423 000	4 126 000	5 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,22 %	26,79 %	10,69 %	34,49 %
Debt-to-Equity Ratio	0,32	0,42	0,54	0,7
Operating Profit Margin	49,72 %	50,86 %	35,78 %	49,74 %
Current Ratio	17,43	12,8	15,07	6,61
Quick Ratio	−1,68	−1,4	−1,15	−1,62
Equity Ratio	0,72	0,66	0,61	0,51
Gross Profit Margin	64,98 %	58,54 %	51,15 %	54,03 %