BYGGESTRØM AS

2069 JESSHEIM

Finances

Return on Equity

19,43 %

Current Ratio

62,99

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	268 000	251 000	74 000
Net Income	5 944 000	4 668 000	4 648 000	4 412 000
Total Assets	37 583 000	25 357 000	22 161 000	19 076 000
Total Equity	30 590 000	25 296 000	22 128 000	18 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	268 000	251 000	74 000
Expenditure	248 000	163 000	367 000	11 000
Operating Profit	233 000	106 000	−116 000	63 000
Financial Income	5 890 000	4 624 000	5 116 000	4 418 000
Financial Costs	66 000	0	319 000	2 000
Financial Balance	5 824 000	4 624 000	4 797 000	4 416 000
Earnings Before Tax	6 057 000	4 730 000	4 682 000	4 479 000
Tax	113 000	61 000	33 000	67 000
Net Income	5 944 000	4 668 000	4 648 000	4 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 528 000	9 696 000	10 159 000	16 658 000
Total Current Assets	15 055 000	15 661 000	12 002 000	2 418 000
Total Assets	37 583 000	25 357 000	22 161 000	19 076 000
Total Retained Equity	30 389 000	25 095 000	21 927 000	18 778 000
Total Equity	30 590 000	25 296 000	22 128 000	18 979 000
Total Long-Term Debt	6 754 000	0	0	0
Total Current Debt	239 000	61 000	33 000	97 000
Total Equity and Debt	37 583 000	25 357 000	22 161 000	19 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	268 000	251 000	74 000
Revenue	480 000	268 000	251 000	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	163 000	367 000	11 000
Operating Profit	233 000	106 000	−116 000	63 000
Financial Income	5 890 000	4 624 000	5 116 000	4 418 000
Financial Costs	66 000	0	319 000	2 000
Financial Balance	5 824 000	4 624 000	4 797 000	4 416 000
Dividends	650 000	1 500 000	1 500 000	1 500 000
Net Income	5 944 000	4 668 000	4 648 000	4 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 537 000	4 950 000	4 950 000	4 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 537 000	4 950 000	4 950 000	4 793 000
Total Fiancial Fixed Assets	19 992 000	4 746 000	5 208 000	11 865 000
Total Fixed Assets	22 528 000	9 696 000	10 159 000	16 658 000
Stock	0	0	0	0
Total Investments	15 000 000	15 000 000	9 000 000	0
Cash, Bank	55 000	661 000	3 002 000	2 418 000
Total Current Assets	15 055 000	15 661 000	12 002 000	2 418 000
Total Assets	37 583 000	25 357 000	22 161 000	19 076 000
Total Equity	30 590 000	25 296 000	22 128 000	18 979 000
Short-Term Group Debt	162 000	0	0	0
Total Long-Term Debt	6 754 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	650 000	1 500 000	1 500 000	1 500 000
Other Current Debt	0	0	0	30 000
Total Current Debt	239 000	61 000	33 000	97 000
Total Equity and Debt	37 583 000	25 357 000	22 161 000	19 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,43 %	18,45 %	21,01 %	23,25 %
Debt-to-Equity Ratio	0,22	0	0	0
Operating Profit Margin	48,54 %	39,55 %	−46,22 %	85,14 %
Current Ratio	62,99	256,74	363,7	24,93
Quick Ratio	62,99	256,74	363,7	24,93
Equity Ratio	0,81	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %