PIPPA ID AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

29,74 %

Current Ratio

3,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	1 127 000	635 000	307 000
Net Income	113 000	152 000	84 000	7 000
Total Assets	508 000	373 000	242 000	186 000
Total Equity	380 000	267 000	116 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	1 127 000	635 000	307 000
Expenditure	329 000	923 000	544 000	300 000
Operating Profit	145 000	204 000	91 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	0	0
Financial Balance	0	−10 000	0	0
Earnings Before Tax	145 000	194 000	91 000	7 000
Tax	32 000	43 000	7 000	0
Net Income	113 000	152 000	84 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	9 000
Total Current Assets	508 000	373 000	242 000	177 000
Total Assets	508 000	373 000	242 000	186 000
Total Retained Equity	280 000	167 000	16 000	−68 000
Total Equity	380 000	267 000	116 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	106 000	127 000	154 000
Total Equity and Debt	508 000	373 000	242 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	475 000	1 127 000	635 000	306 000
Other Income	0	0	0	0
Revenue	475 000	1 127 000	635 000	307 000
Cost of Goods Sold	257 000	815 000	427 000	170 000
Salary Costs	2 000	4 000	16 000	10 000
Depreciation	0	0	9 000	10 000
Impairment	0	0	0	0
Expenditure	329 000	923 000	544 000	300 000
Operating Profit	145 000	204 000	91 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	0	0
Financial Balance	0	−10 000	0	0
Dividends	0	0	0	0
Net Income	113 000	152 000	84 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	244 000	191 000	175 000
Total Current Assets	508 000	373 000	242 000	177 000
Total Assets	508 000	373 000	242 000	186 000
Total Equity	380 000	267 000	116 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	4 000	11 000	86 000
Unpaid Taxes	47 000	57 000	33 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	3 000	75 000	68 000
Total Current Debt	128 000	106 000	127 000	154 000
Total Equity and Debt	508 000	373 000	242 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,74 %	56,93 %	72,41 %	21,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,53 %	18,1 %	14,33 %	2,28 %
Current Ratio	3,97	3,52	1,91	1,15
Quick Ratio	3,97	3,52	1,91	1,15
Equity Ratio	0,75	0,72	0,48	0,17
Gross Profit Margin	45,89 %	27,68 %	32,76 %	44,63 %