company

SEKKEMOR AS

1397 NESØYA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−252,64 %

Current Ratio

1,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	581 000	0	0	63 000
Net Income	−7 607 000	19 192 000	−1 640 000	−969 000
Total Assets	3 421 000	17 737 000	4 927 000	13 833 000
Total Equity	3 011 000	11 618 000	1 695 000	9 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	581 000	0	0	63 000
Expenditure	376 000	338 000	279 000	349 000
Operating Profit	205 000	−338 000	−279 000	−286 000
Financial Income	171 000	20 376 000	2 066 000	1 730 000
Financial Costs	7 983 000	845 000	3 428 000	2 413 000
Financial Balance	−7 812 000	19 531 000	−1 362 000	−683 000
Earnings Before Tax	−7 607 000	19 192 000	−1 640 000	−969 000
Tax	0	0	0	0
Net Income	−7 607 000	19 192 000	−1 640 000	−969 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 877 000	3 204 000	4 311 000	4 194 000
Total Current Assets	544 000	14 533 000	616 000	9 639 000
Total Assets	3 421 000	17 737 000	4 927 000	13 833 000
Total Retained Equity	2 799 000	11 406 000	1 483 000	9 424 000
Total Equity	3 011 000	11 618 000	1 695 000	9 636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	6 119 000	3 231 000	4 197 000
Total Equity and Debt	3 421 000	17 737 000	4 927 000	13 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	474 000	0	0	0
Other Income	107 000	0	0	63 000
Revenue	581 000	0	0	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	30 000	18 000	53 000
Depreciation	113 000	113 000	113 000	135 000
Impairment	0	0	0	0
Expenditure	376 000	338 000	279 000	349 000
Operating Profit	205 000	−338 000	−279 000	−286 000
Financial Income	171 000	20 376 000	2 066 000	1 730 000
Financial Costs	7 983 000	845 000	3 428 000	2 413 000
Financial Balance	−7 812 000	19 531 000	−1 362 000	−683 000
Dividends	1 000 000	9 270 000	3 000 000	3 000 000
Net Income	−7 607 000	19 192 000	−1 640 000	−969 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	728 000	830 000	620 000	0
Total Tangible Assets	728 000	830 000	620 000	1 467 000
Total Fiancial Fixed Assets	2 149 000	2 374 000	3 691 000	3 460 000
Total Fixed Assets	2 877 000	3 204 000	4 311 000	4 194 000
Stock	0	0	0	0
Total Investments	465 000	14 526 000	590 000	9 471 000
Cash, Bank	101 000	16 000	8 000	157 000
Total Current Assets	544 000	14 533 000	616 000	9 639 000
Total Assets	3 421 000	17 737 000	4 927 000	13 833 000
Total Equity	3 011 000	11 618 000	1 695 000	9 636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−6 000	32 000	−2 000
Unpaid Taxes	62 000	10 000	6 000	3 000
Dividends	1 000 000	9 270 000	3 000 000	3 000 000
Other Current Debt	0	0	22 000	0
Total Current Debt	410 000	6 119 000	3 231 000	4 197 000
Total Equity and Debt	3 421 000	17 737 000	4 927 000	13 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−252,64 %	165,19 %	−96,76 %	−10,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,28 %	-	-	−453,97 %
Current Ratio	1,33	2,38	0,19	2,3
Quick Ratio	1,33	2,38	0,19	2,3
Equity Ratio	0,88	0,66	0,34	0,7
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English