BMT BYGG AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

9,85 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 351 000	4 681 000	1 902 000	4 606 000
Net Income	26 000	91 000	30 000	357 000
Total Assets	1 097 000	1 417 000	392 000	1 329 000
Total Equity	264 000	238 000	147 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 351 000	4 681 000	1 902 000	4 606 000
Expenditure	4 317 000	4 565 000	1 867 000	4 249 000
Operating Profit	34 000	116 000	36 000	357 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	33 000	117 000	36 000	357 000
Tax	8 000	26 000	6 000	0
Net Income	26 000	91 000	30 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	31 000	19 000	0
Total Current Assets	1 051 000	1 386 000	373 000	1 329 000
Total Assets	1 097 000	1 417 000	392 000	1 329 000
Total Retained Equity	164 000	138 000	47 000	17 000
Total Equity	264 000	238 000	147 000	117 000
Total Long-Term Debt	3 000	5 000	4 000	0
Total Current Debt	830 000	1 174 000	241 000	1 212 000
Total Equity and Debt	1 097 000	1 417 000	392 000	1 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 351 000	4 681 000	2 404 000	4 094 000
Other Income	0	0	−501 000	512 000
Revenue	4 351 000	4 681 000	1 902 000	4 606 000
Cost of Goods Sold	2 258 000	2 719 000	1 253 000	3 172 000
Salary Costs	1 553 000	1 433 000	285 000	678 000
Depreciation	9 000	6 000	3 000	0
Impairment	0	0	0	0
Expenditure	4 317 000	4 565 000	1 867 000	4 249 000
Operating Profit	34 000	116 000	36 000	357 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	26 000	91 000	30 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	46 000	0	0	0
Fixtures	0	31 000	19 000	0
Total Tangible Assets	46 000	31 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	31 000	19 000	0
Stock	107 000	52 000	11 000	63 000
Total Investments	0	0	0	0
Cash, Bank	506 000	541 000	358 000	506 000
Total Current Assets	1 051 000	1 386 000	373 000	1 329 000
Total Assets	1 097 000	1 417 000	392 000	1 329 000
Total Equity	264 000	238 000	147 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	5 000	4 000	0
Creditors	171 000	211 000	67 000	745 000
Unpaid Taxes	226 000	518 000	84 000	150 000
Dividends	0	0	0	0
Other Current Debt	425 000	419 000	89 000	316 000
Total Current Debt	830 000	1 174 000	241 000	1 212 000
Total Equity and Debt	1 097 000	1 417 000	392 000	1 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,85 %	38,24 %	20,41 %	305,13 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0
Operating Profit Margin	0,78 %	2,48 %	1,89 %	7,75 %
Current Ratio	1,27	1,18	1,55	1,1
Quick Ratio	1,45	1,24	1,62	1,16
Equity Ratio	0,24	0,17	0,38	0,09
Gross Profit Margin	48,1 %	41,91 %	34,12 %	31,13 %