CON.TAX.NOR ADVOKATFIRMA AS

0666 OSLO

Finances

Share Ownership

Return on Equity

23,25 %

Current Ratio

5,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 535 000	4 823 000	5 957 000	3 953 000
Net Income	1 332 000	909 000	2 053 000	579 000
Total Assets	7 042 000	6 342 000	9 113 000	6 541 000
Total Equity	5 728 000	5 096 000	7 687 000	5 633 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 535 000	4 823 000	5 957 000	3 953 000
Expenditure	3 804 000	3 660 000	3 336 000	3 226 000
Operating Profit	1 730 000	1 163 000	2 621 000	728 000
Financial Income	17 000	4 000	11 000	19 000
Financial Costs	4 000	2 000	3 000	2 000
Financial Balance	13 000	2 000	8 000	17 000
Earnings Before Tax	1 743 000	1 166 000	2 629 000	745 000
Tax	411 000	256 000	575 000	166 000
Net Income	1 332 000	909 000	2 053 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 042 000	6 342 000	9 113 000	6 541 000
Total Assets	7 042 000	6 342 000	9 113 000	6 541 000
Total Retained Equity	5 328 000	4 696 000	7 287 000	5 233 000
Total Equity	5 728 000	5 096 000	7 687 000	5 633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 314 000	1 246 000	1 426 000	908 000
Total Equity and Debt	7 042 000	6 342 000	9 113 000	6 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 535 000	4 823 000	5 948 000	3 953 000
Other Income	0	0	9 000	0
Revenue	5 535 000	4 823 000	5 957 000	3 953 000
Cost of Goods Sold	193 000	133 000	109 000	108 000
Salary Costs	2 967 000	2 903 000	2 757 000	2 682 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	3 804 000	3 660 000	3 336 000	3 226 000
Operating Profit	1 730 000	1 163 000	2 621 000	728 000
Financial Income	17 000	4 000	11 000	19 000
Financial Costs	4 000	2 000	3 000	2 000
Financial Balance	13 000	2 000	8 000	17 000
Dividends	0	0	0	0
Net Income	1 332 000	909 000	2 053 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 021 000	5 397 000	8 115 000	6 050 000
Total Current Assets	7 042 000	6 342 000	9 113 000	6 541 000
Total Assets	7 042 000	6 342 000	9 113 000	6 541 000
Total Equity	5 728 000	5 096 000	7 687 000	5 633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	34 000	31 000	28 000
Unpaid Taxes	556 000	538 000	594 000	505 000
Dividends	0	0	0	0
Other Current Debt	325 000	418 000	227 000	208 000
Total Current Debt	1 314 000	1 246 000	1 426 000	908 000
Total Equity and Debt	7 042 000	6 342 000	9 113 000	6 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,25 %	17,84 %	26,71 %	10,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,26 %	24,11 %	44 %	18,42 %
Current Ratio	5,36	5,09	6,39	7,2
Quick Ratio	5,36	5,09	6,39	7,2
Equity Ratio	0,81	0,8	0,84	0,86
Gross Profit Margin	96,51 %	97,24 %	98,17 %	97,27 %