HEIMDALLØKKA BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−60 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	877 000	877 000	877 000	877 000
Net Income	−294 000	52 000	304 000	219 000
Total Assets	630 000	814 000	794 000	453 000
Total Equity	490 000	784 000	732 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	877 000	877 000	877 000	877 000
Expenditure	1 171 000	825 000	575 000	663 000
Operating Profit	−294 000	52 000	302 000	214 000
Financial Income	0	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	4 000
Earnings Before Tax	−294 000	52 000	304 000	219 000
Tax	0	0	0	0
Net Income	−294 000	52 000	304 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	629 000	814 000	794 000	453 000
Total Assets	630 000	814 000	794 000	453 000
Total Retained Equity	490 000	784 000	732 000	428 000
Total Equity	490 000	784 000	732 000	428 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	30 000	62 000	25 000
Total Equity and Debt	630 000	814 000	794 000	453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	877 000	877 000	877 000	877 000
Revenue	877 000	877 000	877 000	877 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	41 000	46 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 171 000	825 000	575 000	663 000
Operating Profit	−294 000	52 000	302 000	214 000
Financial Income	0	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	−294 000	52 000	304 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	536 000	713 000	695 000	453 000
Total Current Assets	629 000	814 000	794 000	453 000
Total Assets	630 000	814 000	794 000	453 000
Total Equity	490 000	784 000	732 000	428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	28 000	61 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	2 000	2 000	2 000
Total Current Debt	139 000	30 000	62 000	25 000
Total Equity and Debt	630 000	814 000	794 000	453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60 %	6,63 %	41,53 %	51,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−33,52 %	5,93 %	34,44 %	24,4 %
Current Ratio	4,53	27,13	12,81	18,12
Quick Ratio	4,53	27,13	12,81	18,12
Equity Ratio	0,78	0,96	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table