CHRISTOFFER EIENDOM II AS

6718 DEKNEPOLLEN

Finances

Share Ownership

Return on Equity

50,58 %

Current Ratio

0,2

Debt-to-Equity Ratio

4,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 037 000	937 000	920 000	968 000
Net Income	217 000	2 000	32 000	123 000
Total Assets	3 218 000	3 188 000	3 265 000	3 247 000
Total Equity	429 000	427 000	413 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 037 000	937 000	920 000	968 000
Expenditure	690 000	880 000	800 000	696 000
Operating Profit	346 000	57 000	120 000	272 000
Financial Income	0	0	0	0
Financial Costs	68 000	54 000	79 000	114 000
Financial Balance	−68 000	−54 000	−79 000	−114 000
Earnings Before Tax	278 000	2 000	41 000	158 000
Tax	61 000	0	9 000	35 000
Net Income	217 000	2 000	32 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 063 000	3 113 000	3 173 000	3 234 000
Total Current Assets	155 000	76 000	93 000	12 000
Total Assets	3 218 000	3 188 000	3 265 000	3 247 000
Total Retained Equity	36 000	157 000	155 000	123 000
Total Equity	429 000	427 000	413 000	381 000
Total Long-Term Debt	2 011 000	2 218 000	2 407 000	2 595 000
Total Current Debt	779 000	544 000	446 000	270 000
Total Equity and Debt	3 218 000	3 188 000	3 265 000	3 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 037 000	937 000	920 000	968 000
Revenue	1 037 000	937 000	920 000	968 000
Cost of Goods Sold	0	0	0	0
Salary Costs	283 000	345 000	226 000	203 000
Depreciation	56 000	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	690 000	880 000	800 000	696 000
Operating Profit	346 000	57 000	120 000	272 000
Financial Income	0	0	0	0
Financial Costs	68 000	54 000	79 000	114 000
Financial Balance	−68 000	−54 000	−79 000	−114 000
Dividends	0	0	0	0
Net Income	217 000	2 000	32 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	267 000	260 000	264 000	269 000
Real Eastate	2 796 000	2 853 000	2 909 000	2 965 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 796 000	2 853 000	2 909 000	2 965 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 063 000	3 113 000	3 173 000	3 234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	40 000	76 000	12 000
Total Current Assets	155 000	76 000	93 000	12 000
Total Assets	3 218 000	3 188 000	3 265 000	3 247 000
Total Equity	429 000	427 000	413 000	381 000
Short-Term Group Debt	638 000	363 000	313 000	165 000
Total Long-Term Debt	2 011 000	2 218 000	2 407 000	2 595 000
Creditors	49 000	71 000	75 000	3 000
Unpaid Taxes	18 000	34 000	18 000	12 000
Dividends	0	0	0	0
Other Current Debt	67 000	76 000	36 000	43 000
Total Current Debt	779 000	544 000	446 000	270 000
Total Equity and Debt	3 218 000	3 188 000	3 265 000	3 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,58 %	0,47 %	7,75 %	32,28 %
Debt-to-Equity Ratio	4,69	5,19	5,83	6,81
Operating Profit Margin	33,37 %	6,08 %	13,04 %	28,1 %
Current Ratio	0,2	0,14	0,21	0,04
Quick Ratio	0,2	0,14	0,21	0,04
Equity Ratio	0,13	0,13	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %