NORDSTRAND MULTISERVICE AS

1167 OSLO

Finances

Share Ownership

Return on Equity

7,01 %

Current Ratio

14,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	88 000	320 000	335 000
Net Income	34 000	36 000	91 000	71 000
Total Assets	522 000	593 000	704 000	608 000
Total Equity	485 000	541 000	505 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	88 000	320 000	335 000
Expenditure	17 000	42 000	204 000	241 000
Operating Profit	44 000	46 000	116 000	94 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	44 000	46 000	117 000	95 000
Tax	10 000	10 000	26 000	24 000
Net Income	34 000	36 000	91 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	297 000
Total Current Assets	522 000	593 000	704 000	311 000
Total Assets	522 000	593 000	704 000	608 000
Total Retained Equity	455 000	421 000	385 000	294 000
Total Equity	485 000	541 000	505 000	414 000
Total Long-Term Debt	0	0	16 000	28 000
Total Current Debt	37 000	52 000	183 000	166 000
Total Equity and Debt	522 000	593 000	704 000	608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	88 000	318 000	266 000
Other Income	0	0	2 000	69 000
Revenue	60 000	88 000	320 000	335 000
Cost of Goods Sold	0	17 000	29 000	3 000
Salary Costs	0	0	41 000	79 000
Depreciation	0	0	39 000	74 000
Impairment	0	0	0	0
Expenditure	17 000	42 000	204 000	241 000
Operating Profit	44 000	46 000	116 000	94 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	70 000
Net Income	34 000	36 000	91 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	297 000
Total Tangible Assets	0	0	0	297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	593 000	704 000	257 000
Total Current Assets	522 000	593 000	704 000	311 000
Total Assets	522 000	593 000	704 000	608 000
Total Equity	485 000	541 000	505 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	16 000	28 000
Creditors	11 000	10 000	0	0
Unpaid Taxes	12 000	13 000	51 000	64 000
Dividends	0	0	0	70 000
Other Current Debt	5 000	3 000	94 000	17 000
Total Current Debt	37 000	52 000	183 000	166 000
Total Equity and Debt	522 000	593 000	704 000	608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,01 %	6,65 %	18,02 %	17,15 %
Debt-to-Equity Ratio	0	0	0,03	0,07
Operating Profit Margin	73,33 %	52,27 %	36,25 %	28,06 %
Current Ratio	14,11	11,4	3,85	1,87
Quick Ratio	14,11	11,4	3,85	1,87
Equity Ratio	0,93	0,91	0,72	0,68
Gross Profit Margin	100 %	80,68 %	90,94 %	99,1 %