FUGLESTAD AS

4354 VOLL

Finances

Return on Equity

0,34 %

Current Ratio

19,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	50 000	5 000
Net Income	22 000	9 000	−32 000	−108 000
Total Assets	6 592 000	6 572 000	6 621 000	6 808 000
Total Equity	6 488 000	6 565 000	6 616 000	6 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	50 000	5 000
Expenditure	45 000	52 000	255 000	115 000
Operating Profit	15 000	8 000	−205 000	−110 000
Financial Income	7 000	1 000	173 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	7 000	0	173 000	2 000
Earnings Before Tax	22 000	9 000	−32 000	−108 000
Tax	0	0	0	0
Net Income	22 000	9 000	−32 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 510 000	2 200 000	2 260 000	2 806 000
Total Current Assets	2 082 000	4 372 000	4 361 000	4 002 000
Total Assets	6 592 000	6 572 000	6 621 000	6 808 000
Total Retained Equity	6 220 000	6 298 000	6 349 000	6 381 000
Total Equity	6 488 000	6 565 000	6 616 000	6 648 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	7 000	5 000	160 000
Total Equity and Debt	6 592 000	6 572 000	6 621 000	6 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	50 000	5 000
Revenue	60 000	60 000	50 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	52 000	255 000	115 000
Operating Profit	15 000	8 000	−205 000	−110 000
Financial Income	7 000	1 000	173 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	7 000	0	173 000	2 000
Dividends	100 000	0	0	250 000
Net Income	22 000	9 000	−32 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 100 000	2 100 000	2 100 000	2 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 100 000	2 100 000	2 100 000	2 646 000
Total Fiancial Fixed Assets	2 410 000	100 000	160 000	160 000
Total Fixed Assets	4 510 000	2 200 000	2 260 000	2 806 000
Stock	0	0	0	0
Total Investments	0	0	0	2 000 000
Cash, Bank	2 077 000	4 367 000	4 339 000	1 988 000
Total Current Assets	2 082 000	4 372 000	4 361 000	4 002 000
Total Assets	6 592 000	6 572 000	6 621 000	6 808 000
Total Equity	6 488 000	6 565 000	6 616 000	6 648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	250 000
Other Current Debt	5 000	5 000	5 000	10 000
Total Current Debt	105 000	7 000	5 000	160 000
Total Equity and Debt	6 592 000	6 572 000	6 621 000	6 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	0,14 %	−0,48 %	−1,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25 %	13,33 %	−410 %	−2 200 %
Current Ratio	19,83	624,57	872,2	25,01
Quick Ratio	19,83	624,57	872,2	25,01
Equity Ratio	0,98	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %