JAMNE EIENDOM AS

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

1,79 %

Current Ratio

1 168

Debt-to-Equity Ratio

3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Net Income	14 000	−77 000	−90 000	−116 000
Total Assets	3 504 000	3 943 000	3 647 000	3 650 000
Total Equity	783 000	769 000	847 000	937 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Expenditure	439 000	15 000	14 000	10 000
Operating Profit	61 000	−15 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	47 000	63 000	77 000	107 000
Financial Balance	−47 000	−63 000	−77 000	−107 000
Earnings Before Tax	14 000	−77 000	−90 000	−116 000
Tax	0	0	0	0
Net Income	14 000	−77 000	−90 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 504 000	3 943 000	3 647 000	3 650 000
Total Assets	3 504 000	3 943 000	3 647 000	3 650 000
Total Retained Equity	683 000	669 000	747 000	837 000
Total Equity	783 000	769 000	847 000	937 000
Total Long-Term Debt	2 718 000	3 171 000	2 792 000	2 704 000
Total Current Debt	3 000	3 000	8 000	9 000
Total Equity and Debt	3 504 000	3 943 000	3 647 000	3 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	500 000	0	0	0
Other Income	0	0	0	0
Revenue	500 000	0	0	0
Cost of Goods Sold	430 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	439 000	15 000	14 000	10 000
Operating Profit	61 000	−15 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	47 000	63 000	77 000	107 000
Financial Balance	−47 000	−63 000	−77 000	−107 000
Dividends	0	0	0	0
Net Income	14 000	−77 000	−90 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 217 000	3 647 000	3 647 000	3 647 000
Total Investments	0	0	0	0
Cash, Bank	287 000	297 000	1 000	3 000
Total Current Assets	3 504 000	3 943 000	3 647 000	3 650 000
Total Assets	3 504 000	3 943 000	3 647 000	3 650 000
Total Equity	783 000	769 000	847 000	937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 718 000	3 171 000	2 792 000	2 704 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	8 000	9 000
Total Current Debt	3 000	3 000	8 000	9 000
Total Equity and Debt	3 504 000	3 943 000	3 647 000	3 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,79 %	−10,01 %	−10,63 %	−12,38 %
Debt-to-Equity Ratio	3,47	4,12	3,3	2,89
Operating Profit Margin	12,2 %	-	-	-
Current Ratio	1 168	1 314,33	455,88	405,56
Quick Ratio	−1,09	−1,08	−1	−1
Equity Ratio	0,22	0,2	0,23	0,26
Gross Profit Margin	14 %	-	-	-