TORGEIR THUNOLD AS

5137 MJØLKERÅEN

Finances

Return on Equity

19,21 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	215 000	730 000	−5 000	9 000
Total Assets	1 350 000	1 319 000	1 108 000	1 112 000
Total Equity	1 119 000	1 133 000	1 108 000	1 112 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	221 000	736 000	0	13 000
Financial Costs	0	0	0	0
Financial Balance	221 000	736 000	0	13 000
Earnings Before Tax	216 000	731 000	−5 000	9 000
Tax	0	1 000	0	0
Net Income	215 000	730 000	−5 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 099 000	1 099 000	1 099 000	1 099 000
Total Current Assets	251 000	220 000	9 000	14 000
Total Assets	1 350 000	1 319 000	1 108 000	1 112 000
Total Retained Equity	1 015 000	1 029 000	1 004 000	1 008 000
Total Equity	1 119 000	1 133 000	1 108 000	1 112 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	230 000	184 000	0	0
Total Equity and Debt	1 350 000	1 319 000	1 108 000	1 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	221 000	736 000	0	13 000
Financial Costs	0	0	0	0
Financial Balance	221 000	736 000	0	13 000
Dividends	230 000	704 000	0	0
Net Income	215 000	730 000	−5 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 099 000	1 099 000	1 099 000	1 099 000
Total Fixed Assets	1 099 000	1 099 000	1 099 000	1 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	36 000	9 000	14 000
Total Current Assets	251 000	220 000	9 000	14 000
Total Assets	1 350 000	1 319 000	1 108 000	1 112 000
Total Equity	1 119 000	1 133 000	1 108 000	1 112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	230 000	704 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	230 000	184 000	0	0
Total Equity and Debt	1 350 000	1 319 000	1 108 000	1 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,21 %	64,43 %	−0,45 %	0,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,09	1,2	-	-
Quick Ratio	1,09	1,2	-	-
Equity Ratio	0,83	0,86	1	1
Gross Profit Margin	-	-	-	-