SB BYGG AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

17,88 %

Current Ratio

2,07

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 738 000	3 487 000	3 447 000	3 231 000
Net Income	1 870 000	1 941 000	1 864 000	1 719 000
Total Assets	16 594 000	16 254 000	15 848 000	16 247 000
Total Equity	10 461 000	9 591 000	8 649 000	7 786 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 738 000	3 487 000	3 447 000	3 231 000
Expenditure	1 237 000	891 000	908 000	788 000
Operating Profit	2 501 000	2 596 000	2 538 000	2 442 000
Financial Income	54 000	5 000	0	0
Financial Costs	158 000	113 000	149 000	239 000
Financial Balance	−104 000	−108 000	−149 000	−239 000
Earnings Before Tax	2 398 000	2 489 000	2 389 000	2 204 000
Tax	528 000	548 000	526 000	485 000
Net Income	1 870 000	1 941 000	1 864 000	1 719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 930 000	13 660 000	15 360 000	16 066 000
Total Current Assets	3 663 000	2 594 000	488 000	181 000
Total Assets	16 594 000	16 254 000	15 848 000	16 247 000
Total Retained Equity	9 460 000	8 589 000	7 648 000	6 784 000
Total Equity	10 461 000	9 591 000	8 649 000	7 786 000
Total Long-Term Debt	4 363 000	4 917 000	5 480 000	6 040 000
Total Current Debt	1 769 000	1 746 000	1 719 000	2 421 000
Total Equity and Debt	16 594 000	16 254 000	15 848 000	16 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	94 000	86 000	63 000
Other Income	3 738 000	3 393 000	3 360 000	3 168 000
Revenue	3 738 000	3 487 000	3 447 000	3 231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	730 000	730 000	729 000	717 000
Impairment	0	0	0	0
Expenditure	1 237 000	891 000	908 000	788 000
Operating Profit	2 501 000	2 596 000	2 538 000	2 442 000
Financial Income	54 000	5 000	0	0
Financial Costs	158 000	113 000	149 000	239 000
Financial Balance	−104 000	−108 000	−149 000	−239 000
Dividends	1 000 000	1 000 000	1 000 000	0
Net Income	1 870 000	1 941 000	1 864 000	1 719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 930 000	13 660 000	14 390 000	15 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 930 000	13 660 000	14 390 000	15 120 000
Total Fiancial Fixed Assets	0	0	970 000	946 000
Total Fixed Assets	12 930 000	13 660 000	15 360 000	16 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 663 000	2 594 000	488 000	181 000
Total Assets	16 594 000	16 254 000	15 848 000	16 247 000
Total Equity	10 461 000	9 591 000	8 649 000	7 786 000
Short-Term Group Debt	0	0	0	1 786 000
Total Long-Term Debt	4 363 000	4 917 000	5 480 000	6 040 000
Creditors	27 000	1 000	0	1 000
Unpaid Taxes	140 000	146 000	150 000	102 000
Dividends	1 000 000	1 000 000	1 000 000	0
Other Current Debt	37 000	23 000	23 000	40 000
Total Current Debt	1 769 000	1 746 000	1 719 000	2 421 000
Total Equity and Debt	16 594 000	16 254 000	15 848 000	16 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,88 %	20,24 %	21,55 %	22,08 %
Debt-to-Equity Ratio	0,42	0,51	0,63	0,78
Operating Profit Margin	66,91 %	74,45 %	73,63 %	75,58 %
Current Ratio	2,07	1,49	0,28	0,07
Quick Ratio	2,07	1,49	0,28	0,07
Equity Ratio	0,63	0,59	0,55	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %