company

SMART FUNDING AS

7540 KLÆBU

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−235,38 %

Current Ratio

2,77

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2021	2020	2019	2018
Revenue	217 000	477 000	840 000	700 000
Net Income	−459 000	144 000	−249 000	320 000
Total Assets	647 000	1 239 000	1 406 000	2 389 000
Total Equity	195 000	654 000	510 000	759 000

Income (NOK)	2021	2020	2019	2018
Revenue	217 000	477 000	840 000	700 000
Expenditure	198 000	285 000	327 000	281 000
Operating Profit	18 000	192 000	512 000	418 000
Financial Income	0	0	30 000	0
Financial Costs	474 000	7 000	673 000	4 000
Financial Balance	−474 000	−7 000	−643 000	−4 000
Earnings Before Tax	−456 000	185 000	−131 000	414 000
Tax	3 000	41 000	118 000	95 000
Net Income	−459 000	144 000	−249 000	320 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	525 000	1 162 000	1 285 000	2 173 000
Total Current Assets	122 000	77 000	121 000	216 000
Total Assets	647 000	1 239 000	1 406 000	2 389 000
Total Retained Equity	57 000	516 000	372 000	621 000
Total Equity	195 000	654 000	510 000	759 000
Total Long-Term Debt	407 000	522 000	624 000	728 000
Total Current Debt	44 000	63 000	272 000	902 000
Total Equity and Debt	647 000	1 239 000	1 406 000	2 389 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	202 000	477 000	840 000	700 000
Other Income	15 000	0	0	0
Revenue	217 000	477 000	840 000	700 000
Cost of Goods Sold	0	34 000	0	19 000
Salary Costs	19 000	19 000	18 000	18 000
Depreciation	123 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	198 000	285 000	327 000	281 000
Operating Profit	18 000	192 000	512 000	418 000
Financial Income	0	0	30 000	0
Financial Costs	474 000	7 000	673 000	4 000
Financial Balance	−474 000	−7 000	−643 000	−4 000
Dividends	0	0	0	0
Net Income	−459 000	144 000	−249 000	320 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	354 000	477 000	600 000	723 000
Total Tangible Assets	354 000	477 000	600 000	723 000
Total Fiancial Fixed Assets	171 000	685 000	685 000	1 450 000
Total Fixed Assets	525 000	1 162 000	1 285 000	2 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	48 000	76 000	34 000
Total Current Assets	122 000	77 000	121 000	216 000
Total Assets	647 000	1 239 000	1 406 000	2 389 000
Total Equity	195 000	654 000	510 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	407 000	522 000	624 000	728 000
Creditors	0	0	8 000	19 000
Unpaid Taxes	3 000	5 000	6 000	18 000
Dividends	0	0	0	0
Other Current Debt	27 000	9 000	137 000	772 000
Total Current Debt	44 000	63 000	272 000	902 000
Total Equity and Debt	647 000	1 239 000	1 406 000	2 389 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−235,38 %	22,02 %	−48,82 %	42,16 %
Debt-to-Equity Ratio	2,09	0,8	1,22	0,96
Operating Profit Margin	8,29 %	40,25 %	60,95 %	59,71 %
Current Ratio	2,77	1,22	0,44	0,24
Quick Ratio	2,77	1,22	0,44	0,24
Equity Ratio	0,3	0,53	0,36	0,32
Gross Profit Margin	100 %	92,87 %	100 %	97,29 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English