RISING REGNSKAP AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

11,61 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 501 000	9 915 000	10 334 000	9 455 000
Net Income	273 000	352 000	977 000	549 000
Total Assets	4 748 000	4 434 000	5 043 000	4 282 000
Total Equity	2 352 000	2 277 000	2 123 000	1 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 501 000	9 915 000	10 334 000	9 455 000
Expenditure	10 164 000	9 472 000	9 111 000	8 800 000
Operating Profit	338 000	442 000	1 224 000	656 000
Financial Income	33 000	16 000	33 000	49 000
Financial Costs	0	0	0	1 000
Financial Balance	33 000	16 000	33 000	48 000
Earnings Before Tax	370 000	459 000	1 257 000	704 000
Tax	97 000	107 000	280 000	155 000
Net Income	273 000	352 000	977 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 748 000	4 434 000	5 043 000	4 282 000
Total Assets	4 748 000	4 434 000	5 043 000	4 282 000
Total Retained Equity	1 962 000	1 887 000	1 733 000	1 549 000
Total Equity	2 352 000	2 277 000	2 123 000	1 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 396 000	2 157 000	2 919 000	2 343 000
Total Equity and Debt	4 748 000	4 434 000	5 043 000	4 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 501 000	9 915 000	10 334 000	9 455 000
Other Income	0	0	0	0
Revenue	10 501 000	9 915 000	10 334 000	9 455 000
Cost of Goods Sold	17 000	19 000	145 000	97 000
Salary Costs	7 814 000	7 555 000	7 511 000	7 294 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 164 000	9 472 000	9 111 000	8 800 000
Operating Profit	338 000	442 000	1 224 000	656 000
Financial Income	33 000	16 000	33 000	49 000
Financial Costs	0	0	0	1 000
Financial Balance	33 000	16 000	33 000	48 000
Dividends	198 000	198 000	792 000	528 000
Net Income	273 000	352 000	977 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 070 000	2 640 000	3 139 000	2 528 000
Total Current Assets	4 748 000	4 434 000	5 043 000	4 282 000
Total Assets	4 748 000	4 434 000	5 043 000	4 282 000
Total Equity	2 352 000	2 277 000	2 123 000	1 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	192 000	46 000	42 000	42 000
Unpaid Taxes	842 000	753 000	886 000	702 000
Dividends	198 000	198 000	792 000	528 000
Other Current Debt	1 067 000	1 054 000	919 000	916 000
Total Current Debt	2 396 000	2 157 000	2 919 000	2 343 000
Total Equity and Debt	4 748 000	4 434 000	5 043 000	4 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,61 %	15,46 %	46,02 %	28,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,22 %	4,46 %	11,84 %	6,94 %
Current Ratio	1,98	2,06	1,73	1,83
Quick Ratio	1,98	2,06	1,73	1,83
Equity Ratio	0,5	0,51	0,42	0,45
Gross Profit Margin	99,84 %	99,81 %	98,6 %	98,97 %