company

SAMEIET SOLPARKEN

8005 BODØ

Finances

Share Ownership

Return on Equity

42,12 %

Current Ratio

2,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2019	2018	2016
Revenue	1 187 000	839 000	1 054 000	955 000
Net Income	230 000	103 000	−2 000	63 000
Total Assets	792 000	628 000	542 000	530 000
Total Equity	546 000	568 000	465 000	489 000

Income (NOK)	2022	2019	2018	2016
Revenue	1 187 000	839 000	1 054 000	955 000
Expenditure	961 000	739 000	1 058 000	894 000
Operating Profit	226 000	100 000	−3 000	62 000
Financial Income	5 000	3 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	1 000	1 000
Earnings Before Tax	230 000	103 000	−2 000	63 000
Tax	0	0	0	0
Net Income	230 000	103 000	−2 000	63 000

Balance (NOK)	2022	2019	2018	2016
Total Fixed Assets	103 000	130 000	138 000	160 000
Total Current Assets	689 000	499 000	404 000	370 000
Total Assets	792 000	628 000	542 000	530 000
Total Retained Equity	546 000	568 000	465 000	489 000
Total Equity	546 000	568 000	465 000	489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	60 000	77 000	41 000
Total Equity and Debt	792 000	628 000	542 000	530 000

Cash flow (NOK)	2022	2019	2018	2016
Sales Income	0	0	0	0
Other Income	1 187 000	839 000	1 054 000	955 000
Revenue	1 187 000	839 000	1 054 000	955 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	17 000	11 000	11 000
Depreciation	9 000	9 000	9 000	15 000
Impairment	0	0	0	0
Expenditure	961 000	739 000	1 058 000	894 000
Operating Profit	226 000	100 000	−3 000	62 000
Financial Income	5 000	3 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	1 000	1 000
Dividends	0	0	0	0
Net Income	230 000	103 000	−2 000	63 000

Balance details (NOK)	2022	2019	2018	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	103 000	130 000	138 000	160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	103 000	130 000	138 000	160 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	103 000	130 000	138 000	160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	334 000	245 000	291 000
Total Current Assets	689 000	499 000	404 000	370 000
Total Assets	792 000	628 000	542 000	530 000
Total Equity	546 000	568 000	465 000	489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	246 000	74 000	72 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−14 000	5 000	21 000
Total Current Debt	246 000	60 000	77 000	41 000
Total Equity and Debt	792 000	628 000	542 000	530 000

Financial indicators	2022	2019	2018	2016
Return on Equity	42,12 %	18,13 %	−0,43 %	12,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,04 %	11,92 %	−0,28 %	6,49 %
Current Ratio	2,8	8,32	5,25	9,02
Quick Ratio	2,8	8,32	5,25	9,02
Equity Ratio	0,69	0,9	0,86	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English