JUMP DANSESTUDIO

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

82,66 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 363 000	5 802 000	6 495 000	7 710 000
Net Income	734 000	−729 000	508 000	522 000
Total Assets	6 022 000	4 018 000	4 824 000	4 458 000
Total Equity	888 000	454 000	1 388 000	880 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 363 000	5 802 000	6 495 000	7 710 000
Expenditure	8 514 000	6 614 000	5 866 000	7 036 000
Operating Profit	848 000	−812 000	628 000	675 000
Financial Income	1 000	0	4 000	9 000
Financial Costs	0	0	1 000	5 000
Financial Balance	1 000	0	3 000	4 000
Earnings Before Tax	849 000	−812 000	632 000	679 000
Tax	115 000	−84 000	124 000	157 000
Net Income	734 000	−729 000	508 000	522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 335 000	1 761 000	1 198 000	5 000
Total Current Assets	4 687 000	2 257 000	3 626 000	4 453 000
Total Assets	6 022 000	4 018 000	4 824 000	4 458 000
Total Retained Equity	888 000	454 000	1 388 000	880 000
Total Equity	888 000	454 000	1 388 000	880 000
Total Long-Term Debt	43 000	0	74 000	0
Total Current Debt	5 091 000	3 564 000	3 362 000	3 578 000
Total Equity and Debt	6 022 000	4 018 000	4 824 000	4 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 063 000	5 662 000	6 328 000	7 245 000
Other Income	300 000	140 000	167 000	466 000
Revenue	9 363 000	5 802 000	6 495 000	7 710 000
Cost of Goods Sold	1 931 000	1 121 000	960 000	2 069 000
Salary Costs	3 279 000	3 344 000	2 899 000	3 290 000
Depreciation	426 000	350 000	26 000	0
Impairment	0	0	0	0
Expenditure	8 514 000	6 614 000	5 866 000	7 036 000
Operating Profit	848 000	−812 000	628 000	675 000
Financial Income	1 000	0	4 000	9 000
Financial Costs	0	0	1 000	5 000
Financial Balance	1 000	0	3 000	4 000
Dividends	0	0	0	0
Net Income	734 000	−729 000	508 000	522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 330 000	1 756 000	1 193 000	0
Total Tangible Assets	1 330 000	1 756 000	1 193 000	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	1 335 000	1 761 000	1 198 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 816 000	2 084 000	3 053 000	4 218 000
Total Current Assets	4 687 000	2 257 000	3 626 000	4 453 000
Total Assets	6 022 000	4 018 000	4 824 000	4 458 000
Total Equity	888 000	454 000	1 388 000	880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	0	74 000	0
Creditors	691 000	179 000	745 000	268 000
Unpaid Taxes	291 000	187 000	161 000	68 000
Dividends	0	0	0	0
Other Current Debt	4 038 000	3 198 000	2 383 000	3 085 000
Total Current Debt	5 091 000	3 564 000	3 362 000	3 578 000
Total Equity and Debt	6 022 000	4 018 000	4 824 000	4 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,66 %	−160,57 %	36,6 %	59,32 %
Debt-to-Equity Ratio	0,05	0	0,05	0
Operating Profit Margin	9,06 %	−14 %	9,67 %	8,75 %
Current Ratio	0,92	0,63	1,08	1,24
Quick Ratio	0,92	0,63	1,08	1,24
Equity Ratio	0,15	0,11	0,29	0,2
Gross Profit Margin	79,38 %	80,68 %	85,22 %	73,16 %