FINSTADKRYSSET EIENDOM AS

1930 AURSKOG

Finances

Share Ownership

Return on Equity

−3,09 %

Current Ratio

0,15

Debt-to-Equity Ratio

4,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	410 000	2 414 000	1 003 000
Net Income	−41 000	−31 000	1 268 000	343 000
Total Assets	7 929 000	8 183 000	8 503 000	9 452 000
Total Equity	1 329 000	1 370 000	1 401 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	410 000	2 414 000	1 003 000
Expenditure	172 000	219 000	525 000	289 000
Operating Profit	212 000	190 000	1 889 000	714 000
Financial Income	20 000	27 000	0	1 000
Financial Costs	284 000	257 000	264 000	276 000
Financial Balance	−264 000	−230 000	−264 000	−275 000
Earnings Before Tax	−52 000	−39 000	1 625 000	439 000
Tax	−11 000	−8 000	358 000	97 000
Net Income	−41 000	−31 000	1 268 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 907 000	7 215 000	7 215 000	9 416 000
Total Current Assets	22 000	968 000	1 288 000	35 000
Total Assets	7 929 000	8 183 000	8 503 000	9 452 000
Total Retained Equity	32 000	73 000	103 000	−998 000
Total Equity	1 329 000	1 370 000	1 401 000	299 000
Total Long-Term Debt	6 449 000	6 661 000	6 770 000	6 460 000
Total Current Debt	151 000	152 000	332 000	2 693 000
Total Equity and Debt	7 929 000	8 183 000	8 503 000	9 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	410 000	2 414 000	1 003 000
Revenue	384 000	410 000	2 414 000	1 003 000
Cost of Goods Sold	75 000	58 000	87 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	55 000	55 000
Impairment	0	0	0	0
Expenditure	172 000	219 000	525 000	289 000
Operating Profit	212 000	190 000	1 889 000	714 000
Financial Income	20 000	27 000	0	1 000
Financial Costs	284 000	257 000	264 000	276 000
Financial Balance	−264 000	−230 000	−264 000	−275 000
Dividends	0	0	0	0
Net Income	−41 000	−31 000	1 268 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 215 000	7 215 000	7 215 000	9 416 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 215 000	7 215 000	7 215 000	9 416 000
Total Fiancial Fixed Assets	692 000	0	0	0
Total Fixed Assets	7 907 000	7 215 000	7 215 000	9 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	13 000	0	35 000
Total Current Assets	22 000	968 000	1 288 000	35 000
Total Assets	7 929 000	8 183 000	8 503 000	9 452 000
Total Equity	1 329 000	1 370 000	1 401 000	299 000
Short-Term Group Debt	0	0	214 000	2 535 000
Total Long-Term Debt	6 449 000	6 661 000	6 770 000	6 460 000
Creditors	0	15 000	1 000	43 000
Unpaid Taxes	0	0	0	20 000
Dividends	0	0	0	0
Other Current Debt	96 000	62 000	118 000	94 000
Total Current Debt	151 000	152 000	332 000	2 693 000
Total Equity and Debt	7 929 000	8 183 000	8 503 000	9 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,09 %	−2,26 %	90,51 %	114,72 %
Debt-to-Equity Ratio	4,85	4,86	4,83	21,61
Operating Profit Margin	55,21 %	46,34 %	78,25 %	71,19 %
Current Ratio	0,15	6,37	3,88	0,01
Quick Ratio	0,15	6,37	3,88	0,01
Equity Ratio	0,17	0,17	0,16	0,03
Gross Profit Margin	80,47 %	85,85 %	96,4 %	100 %