AMUNDAL MASKIN AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

−672,67 %

Current Ratio

0,63

Debt-to-Equity Ratio

9,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 211 000	4 008 000	3 902 000	3 852 000
Net Income	−1 009 000	109 000	−11 000	30 000
Total Assets	2 293 000	3 196 000	3 239 000	3 213 000
Total Equity	150 000	1 159 000	1 051 000	1 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 211 000	4 008 000	3 902 000	3 852 000
Expenditure	4 221 000	3 800 000	3 840 000	3 746 000
Operating Profit	−1 011 000	209 000	62 000	107 000
Financial Income	0	0	1 000	11 000
Financial Costs	82 000	70 000	77 000	80 000
Financial Balance	−82 000	−70 000	−76 000	−69 000
Earnings Before Tax	−1 093 000	139 000	−14 000	38 000
Tax	−84 000	31 000	−3 000	8 000
Net Income	−1 009 000	109 000	−11 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 865 000	1 909 000	1 712 000	2 276 000
Total Current Assets	428 000	1 287 000	1 526 000	938 000
Total Assets	2 293 000	3 196 000	3 239 000	3 213 000
Total Retained Equity	−50 000	959 000	851 000	862 000
Total Equity	150 000	1 159 000	1 051 000	1 062 000
Total Long-Term Debt	1 468 000	1 258 000	1 353 000	1 479 000
Total Current Debt	675 000	778 000	835 000	672 000
Total Equity and Debt	2 293 000	3 196 000	3 239 000	3 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 502 000	3 294 000	3 665 000	3 802 000
Other Income	709 000	714 000	237 000	50 000
Revenue	3 211 000	4 008 000	3 902 000	3 852 000
Cost of Goods Sold	703 000	670 000	807 000	522 000
Salary Costs	1 067 000	1 065 000	1 264 000	1 579 000
Depreciation	505 000	446 000	331 000	448 000
Impairment	0	0	0	0
Expenditure	4 221 000	3 800 000	3 840 000	3 746 000
Operating Profit	−1 011 000	209 000	62 000	107 000
Financial Income	0	0	1 000	11 000
Financial Costs	82 000	70 000	77 000	80 000
Financial Balance	−82 000	−70 000	−76 000	−69 000
Dividends	0	0	0	0
Net Income	−1 009 000	109 000	−11 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	899 000	1 311 000	785 000	1 046 000
Fixtures	509 000	295 000	395 000	595 000
Total Tangible Assets	1 408 000	1 605 000	1 180 000	1 640 000
Total Fiancial Fixed Assets	457 000	304 000	532 000	635 000
Total Fixed Assets	1 865 000	1 909 000	1 712 000	2 276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	470 000	978 000	675 000
Total Current Assets	428 000	1 287 000	1 526 000	938 000
Total Assets	2 293 000	3 196 000	3 239 000	3 213 000
Total Equity	150 000	1 159 000	1 051 000	1 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 468 000	1 258 000	1 353 000	1 479 000
Creditors	170 000	143 000	254 000	104 000
Unpaid Taxes	80 000	156 000	229 000	144 000
Dividends	0	0	0	0
Other Current Debt	425 000	479 000	347 000	394 000
Total Current Debt	675 000	778 000	835 000	672 000
Total Equity and Debt	2 293 000	3 196 000	3 239 000	3 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−672,67 %	9,4 %	−1,05 %	2,82 %
Debt-to-Equity Ratio	9,79	1,09	1,29	1,39
Operating Profit Margin	−31,49 %	5,21 %	1,59 %	2,78 %
Current Ratio	0,63	1,65	1,83	1,4
Quick Ratio	0,63	1,65	1,83	1,4
Equity Ratio	0,07	0,36	0,32	0,33
Gross Profit Margin	78,11 %	83,28 %	79,32 %	86,45 %