company

A-GLASS AS

7083 LEINSTRAND

Finances

Share Ownership

Return on Equity

17,66 %

Current Ratio

2,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 901 000	1 816 000	1 445 000	1 800 000
Net Income	101 000	126 000	−6 000	122 000
Total Assets	902 000	814 000	592 000	666 000
Total Equity	572 000	471 000	344 000	350 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 901 000	1 816 000	1 445 000	1 800 000
Expenditure	1 777 000	1 653 000	1 467 000	1 641 000
Operating Profit	126 000	163 000	−22 000	160 000
Financial Income	1 000	0	4 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	4 000	1 000
Earnings Before Tax	126 000	163 000	−18 000	161 000
Tax	25 000	37 000	−12 000	39 000
Net Income	101 000	126 000	−6 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	42 000	0	0
Total Current Assets	845 000	772 000	592 000	666 000
Total Assets	902 000	814 000	592 000	666 000
Total Retained Equity	422 000	321 000	194 000	200 000
Total Equity	572 000	471 000	344 000	350 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	330 000	343 000	248 000	316 000
Total Equity and Debt	902 000	814 000	592 000	666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 901 000	1 816 000	1 445 000	1 800 000
Other Income	0	0	0	0
Revenue	1 901 000	1 816 000	1 445 000	1 800 000
Cost of Goods Sold	196 000	170 000	167 000	111 000
Salary Costs	1 284 000	1 241 000	1 108 000	1 233 000
Depreciation	15 000	1 000	0	1 000
Impairment	0	0	0	0
Expenditure	1 777 000	1 653 000	1 467 000	1 641 000
Operating Profit	126 000	163 000	−22 000	160 000
Financial Income	1 000	0	4 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	4 000	1 000
Dividends	0	0	0	0
Net Income	101 000	126 000	−6 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	29 000	0	0	0
Fixtures	27 000	42 000	0	0
Total Tangible Assets	57 000	42 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	42 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	620 000	675 000	508 000	461 000
Total Current Assets	845 000	772 000	592 000	666 000
Total Assets	902 000	814 000	592 000	666 000
Total Equity	572 000	471 000	344 000	350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	35 000	23 000	35 000
Unpaid Taxes	168 000	154 000	121 000	129 000
Dividends	0	0	0	0
Other Current Debt	117 000	117 000	103 000	113 000
Total Current Debt	330 000	343 000	248 000	316 000
Total Equity and Debt	902 000	814 000	592 000	666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,66 %	26,75 %	−1,74 %	34,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,63 %	8,98 %	−1,52 %	8,89 %
Current Ratio	2,56	2,25	2,39	2,11
Quick Ratio	2,56	2,25	2,39	2,11
Equity Ratio	0,63	0,58	0,58	0,53
Gross Profit Margin	89,69 %	90,64 %	88,44 %	93,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English