ADVOKAT BJØRNNES

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

291,65 %

Current Ratio

8,53

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 017 000	1 770 000	1 757 000	2 279 000
Net Income	1 397 000	1 311 000	1 307 000	1 716 000
Total Assets	785 000	600 000	873 000	884 000
Total Equity	479 000	213 000	445 000	438 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 017 000	1 770 000	1 757 000	2 279 000
Expenditure	605 000	445 000	434 000	548 000
Operating Profit	1 412 000	1 325 000	1 323 000	1 731 000
Financial Income	0	0	0	0
Financial Costs	14 000	14 000	16 000	15 000
Financial Balance	−14 000	−14 000	−16 000	−15 000
Earnings Before Tax	1 397 000	1 311 000	1 307 000	1 716 000
Tax	0	0	0	0
Net Income	1 397 000	1 311 000	1 307 000	1 716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	395 000	492 000	589 000
Total Current Assets	469 000	204 000	381 000	295 000
Total Assets	785 000	600 000	873 000	884 000
Total Retained Equity	479 000	213 000	445 000	438 000
Total Equity	479 000	213 000	445 000	438 000
Total Long-Term Debt	252 000	316 000	379 000	435 000
Total Current Debt	55 000	71 000	49 000	11 000
Total Equity and Debt	785 000	600 000	873 000	884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 017 000	1 770 000	1 674 000	2 157 000
Other Income	0	0	83 000	122 000
Revenue	2 017 000	1 770 000	1 757 000	2 279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	8 000	0	0
Depreciation	99 000	97 000	97 000	93 000
Impairment	0	0	0	0
Expenditure	605 000	445 000	434 000	548 000
Operating Profit	1 412 000	1 325 000	1 323 000	1 731 000
Financial Income	0	0	0	0
Financial Costs	14 000	14 000	16 000	15 000
Financial Balance	−14 000	−14 000	−16 000	−15 000
Dividends	0	0	0	0
Net Income	1 397 000	1 311 000	1 307 000	1 716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	317 000	395 000	492 000	589 000
Total Tangible Assets	317 000	395 000	492 000	589 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	317 000	395 000	492 000	589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	105 000	302 000	72 000
Total Current Assets	469 000	204 000	381 000	295 000
Total Assets	785 000	600 000	873 000	884 000
Total Equity	479 000	213 000	445 000	438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	252 000	316 000	379 000	435 000
Creditors	37 000	26 000	28 000	8 000
Unpaid Taxes	15 000	5 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	39 000	2 000	2 000
Total Current Debt	55 000	71 000	49 000	11 000
Total Equity and Debt	785 000	600 000	873 000	884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	291,65 %	615,49 %	293,71 %	391,78 %
Debt-to-Equity Ratio	0,53	1,48	0,85	0,99
Operating Profit Margin	70 %	74,86 %	75,3 %	75,95 %
Current Ratio	8,53	2,87	7,78	26,82
Quick Ratio	8,53	2,87	7,78	26,82
Equity Ratio	0,61	0,36	0,51	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %