VIGGJA SENTRUM AS

7354 VIGGJA

Finances

Share Ownership

Return on Equity

33,76 %

Current Ratio

0,44

Debt-to-Equity Ratio

6,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	452 000	411 000	271 000
Net Income	185 000	191 000	35 000	−18 000
Total Assets	5 129 000	5 097 000	4 712 000	1 231 000
Total Equity	548 000	363 000	172 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	452 000	411 000	271 000
Expenditure	179 000	155 000	305 000	252 000
Operating Profit	308 000	297 000	106 000	19 000
Financial Income	78 000	76 000	65 000	0
Financial Costs	149 000	128 000	127 000	43 000
Financial Balance	−71 000	−52 000	−62 000	−43 000
Earnings Before Tax	237 000	245 000	45 000	−24 000
Tax	52 000	54 000	10 000	−5 000
Net Income	185 000	191 000	35 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 787 000	4 748 000	4 408 000	1 208 000
Total Current Assets	343 000	349 000	304 000	23 000
Total Assets	5 129 000	5 097 000	4 712 000	1 231 000
Total Retained Equity	448 000	263 000	72 000	37 000
Total Equity	548 000	363 000	172 000	137 000
Total Long-Term Debt	3 806 000	3 952 000	4 110 000	1 070 000
Total Current Debt	775 000	782 000	430 000	24 000
Total Equity and Debt	5 129 000	5 097 000	4 712 000	1 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	−40 000	0
Other Income	487 000	452 000	451 000	271 000
Revenue	487 000	452 000	411 000	271 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	0	0	0	0
Depreciation	40 000	38 000	17 000	47 000
Impairment	0	0	0	0
Expenditure	179 000	155 000	305 000	252 000
Operating Profit	308 000	297 000	106 000	19 000
Financial Income	78 000	76 000	65 000	0
Financial Costs	149 000	128 000	127 000	43 000
Financial Balance	−71 000	−52 000	−62 000	−43 000
Dividends	0	0	0	0
Net Income	185 000	191 000	35 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	24 000
Real Eastate	2 471 000	2 511 000	2 233 000	1 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 471 000	2 511 000	2 233 000	1 184 000
Total Fiancial Fixed Assets	2 315 000	2 237 000	2 161 000	0
Total Fixed Assets	4 787 000	4 748 000	4 408 000	1 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	341 000	45 000	10 000
Total Current Assets	343 000	349 000	304 000	23 000
Total Assets	5 129 000	5 097 000	4 712 000	1 231 000
Total Equity	548 000	363 000	172 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 806 000	3 952 000	4 110 000	1 070 000
Creditors	712 000	711 000	436 000	0
Unpaid Taxes	15 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	−6 000	24 000
Total Current Debt	775 000	782 000	430 000	24 000
Total Equity and Debt	5 129 000	5 097 000	4 712 000	1 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,76 %	52,62 %	20,35 %	−13,14 %
Debt-to-Equity Ratio	6,95	10,89	23,9	7,81
Operating Profit Margin	63,24 %	65,71 %	25,79 %	7,01 %
Current Ratio	0,44	0,45	0,71	0,96
Quick Ratio	0,44	0,45	0,71	0,96
Equity Ratio	0,11	0,07	0,04	0,11
Gross Profit Margin	100 %	100 %	100 %	98,15 %