BOLIGPORTALEN AS

2380 BRUMUNDDAL

Finances

Return on Equity

−7,53 %

Current Ratio

6,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	745 000	946 000	1 222 000	2 193 000
Net Income	−136 000	231 000	227 000	301 000
Total Assets	1 944 000	2 475 000	2 656 000	2 731 000
Total Equity	1 806 000	1 942 000	2 011 000	2 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	745 000	946 000	1 222 000	2 193 000
Expenditure	918 000	650 000	934 000	1 826 000
Operating Profit	−173 000	296 000	287 000	368 000
Financial Income	0	0	5 000	19 000
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	19 000
Earnings Before Tax	−173 000	296 000	292 000	387 000
Tax	−37 000	65 000	65 000	86 000
Net Income	−136 000	231 000	227 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	984 000	951 000	955 000	963 000
Total Current Assets	960 000	1 523 000	1 701 000	1 768 000
Total Assets	1 944 000	2 475 000	2 656 000	2 731 000
Total Retained Equity	1 700 000	1 836 000	1 905 000	1 979 000
Total Equity	1 806 000	1 942 000	2 011 000	2 084 000
Total Long-Term Debt	0	1 000	0	1 000
Total Current Debt	138 000	531 000	645 000	646 000
Total Equity and Debt	1 944 000	2 475 000	2 656 000	2 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	745 000	946 000	1 222 000	2 193 000
Other Income	0	0	0	0
Revenue	745 000	946 000	1 222 000	2 193 000
Cost of Goods Sold	18 000	3 000	15 000	13 000
Salary Costs	761 000	468 000	602 000	1 523 000
Depreciation	4 000	4 000	8 000	9 000
Impairment	0	0	0	0
Expenditure	918 000	650 000	934 000	1 826 000
Operating Profit	−173 000	296 000	287 000	368 000
Financial Income	0	0	5 000	19 000
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	19 000
Dividends	0	300 000	300 000	300 000
Net Income	−136 000	231 000	227 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	10 000	18 000
Total Tangible Assets	3 000	6 000	10 000	18 000
Total Fiancial Fixed Assets	945 000	945 000	945 000	945 000
Total Fixed Assets	984 000	951 000	955 000	963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	938 000	1 367 000	1 289 000	1 720 000
Total Current Assets	960 000	1 523 000	1 701 000	1 768 000
Total Assets	1 944 000	2 475 000	2 656 000	2 731 000
Total Equity	1 806 000	1 942 000	2 011 000	2 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	1 000
Creditors	9 000	−14 000	16 000	15 000
Unpaid Taxes	34 000	144 000	182 000	84 000
Dividends	0	300 000	300 000	300 000
Other Current Debt	95 000	37 000	81 000	161 000
Total Current Debt	138 000	531 000	645 000	646 000
Total Equity and Debt	1 944 000	2 475 000	2 656 000	2 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,53 %	11,89 %	11,29 %	14,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,22 %	31,29 %	23,49 %	16,78 %
Current Ratio	6,96	2,87	2,64	2,74
Quick Ratio	6,96	2,87	2,64	2,74
Equity Ratio	0,93	0,78	0,76	0,76
Gross Profit Margin	97,58 %	99,68 %	98,77 %	99,41 %