E & P EIENDOM AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

11,94 %

Current Ratio

27,85

Debt-to-Equity Ratio

3,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 283 000	1 251 000	1 145 000	1 133 000
Net Income	241 000	364 000	325 000	46 000
Total Assets	9 978 000	10 412 000	10 985 000	10 915 000
Total Equity	2 019 000	1 778 000	1 414 000	1 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 283 000	1 251 000	1 145 000	1 133 000
Expenditure	738 000	582 000	463 000	773 000
Operating Profit	544 000	669 000	682 000	360 000
Financial Income	112 000	88 000	97 000	97 000
Financial Costs	347 000	289 000	362 000	398 000
Financial Balance	−235 000	−201 000	−265 000	−301 000
Earnings Before Tax	309 000	467 000	417 000	60 000
Tax	68 000	103 000	92 000	13 000
Net Income	241 000	364 000	325 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 416 000	7 614 000	7 820 000	8 036 000
Total Current Assets	2 562 000	2 798 000	3 164 000	2 879 000
Total Assets	9 978 000	10 412 000	10 985 000	10 915 000
Total Retained Equity	819 000	578 000	214 000	−111 000
Total Equity	2 019 000	1 778 000	1 414 000	1 089 000
Total Long-Term Debt	7 868 000	8 514 000	9 161 000	9 700 000
Total Current Debt	92 000	120 000	410 000	126 000
Total Equity and Debt	9 978 000	10 412 000	10 985 000	10 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 283 000	1 251 000	1 145 000	1 133 000
Revenue	1 283 000	1 251 000	1 145 000	1 133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	192 000	200 000	209 000	423 000
Impairment	0	0	0	0
Expenditure	738 000	582 000	463 000	773 000
Operating Profit	544 000	669 000	682 000	360 000
Financial Income	112 000	88 000	97 000	97 000
Financial Costs	347 000	289 000	362 000	398 000
Financial Balance	−235 000	−201 000	−265 000	−301 000
Dividends	0	0	0	0
Net Income	241 000	364 000	325 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	170 000	176 000	181 000	188 000
Real Eastate	7 246 000	7 438 000	7 639 000	7 847 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 246 000	7 438 000	7 639 000	7 847 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 416 000	7 614 000	7 820 000	8 036 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	91 000	644 000	344 000
Total Current Assets	2 562 000	2 798 000	3 164 000	2 879 000
Total Assets	9 978 000	10 412 000	10 985 000	10 915 000
Total Equity	2 019 000	1 778 000	1 414 000	1 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 868 000	8 514 000	9 161 000	9 700 000
Creditors	8 000	10 000	10 000	5 000
Unpaid Taxes	0	0	0	51 000
Dividends	0	0	0	0
Other Current Debt	21 000	13 000	315 000	20 000
Total Current Debt	92 000	120 000	410 000	126 000
Total Equity and Debt	9 978 000	10 412 000	10 985 000	10 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,94 %	20,47 %	22,98 %	4,22 %
Debt-to-Equity Ratio	3,9	4,79	6,48	8,91
Operating Profit Margin	42,4 %	53,48 %	59,56 %	31,77 %
Current Ratio	27,85	23,32	7,72	22,85
Quick Ratio	27,85	23,32	7,72	22,85
Equity Ratio	0,2	0,17	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %