ROISJELA AS

2019 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

−0,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−39 000	0	−250 000
Total Assets	2 122 000	3 481 000	170 000	170 000
Total Equity	2 122 000	2 131 000	170 000	170 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	12 000	15 000	17 000
Operating Profit	−12 000	−15 000	−17 000
Financial Income	1 000	0	0
Financial Costs	0	36 000	206 000
Financial Balance	1 000	−36 000	−206 000
Earnings Before Tax	−11 000	−50 000	−223 000
Tax	−2 000	−11 000	27 000
Net Income	−9 000	−39 000	−250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 465 000	2 813 000	170 000	170 000
Total Current Assets	657 000	668 000	0	0
Total Assets	2 122 000	3 481 000	170 000	170 000
Total Retained Equity	8 000	17 000	56 000	56 000
Total Equity	2 122 000	2 131 000	170 000	170 000
Total Long-Term Debt	0	1 350 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 122 000	3 481 000	170 000	170 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	12 000	15 000	17 000
Operating Profit	−12 000	−15 000	−17 000
Financial Income	1 000	0	0
Financial Costs	0	36 000	206 000
Financial Balance	1 000	−36 000	−206 000
Dividends	0	0	0
Net Income	−9 000	−39 000	−250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	183 000	181 000	170 000	170 000
Real Eastate	1 282 000	2 632 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 282 000	2 632 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 465 000	2 813 000	170 000	170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	657 000	668 000	0	0
Total Current Assets	657 000	668 000	0	0
Total Assets	2 122 000	3 481 000	170 000	170 000
Total Equity	2 122 000	2 131 000	170 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 350 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 122 000	3 481 000	170 000	170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,42 %	−1,83 %	0 %	−147,06 %
Debt-to-Equity Ratio	0	0,63	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	0,61	1	1
Gross Profit Margin	-	-	-	-