FFR BUSS AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

−60,59 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 183 000	−27 000	−50 000	−4 000
Total Assets	6 954 000	6 938 000	7 656 000	7 393 000
Total Equity	3 603 000	5 786 000	5 813 000	5 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 827 000	18 000	16 000	5 000
Operating Profit	−2 827 000	−18 000	−16 000	−5 000
Financial Income	29 000	0	0	0
Financial Costs	0	16 000	48 000	1 000
Financial Balance	29 000	−16 000	−48 000	−1 000
Earnings Before Tax	−2 799 000	−34 000	−63 000	−6 000
Tax	−616 000	−8 000	−14 000	−1 000
Net Income	−2 183 000	−27 000	−50 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 518 000	4 515 000	4 516 000	4 513 000
Total Current Assets	2 436 000	2 424 000	3 139 000	2 881 000
Total Assets	6 954 000	6 938 000	7 656 000	7 393 000
Total Retained Equity	−33 043 000	−30 860 000	−30 833 000	−30 783 000
Total Equity	3 603 000	5 786 000	5 813 000	5 610 000
Total Long-Term Debt	326 000	941 000	1 149 000	1 352 000
Total Current Debt	3 025 000	211 000	694 000	432 000
Total Equity and Debt	6 954 000	6 938 000	7 656 000	7 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 821 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 827 000	18 000	16 000	5 000
Operating Profit	−2 827 000	−18 000	−16 000	−5 000
Financial Income	29 000	0	0	0
Financial Costs	0	16 000	48 000	1 000
Financial Balance	29 000	−16 000	−48 000	−1 000
Dividends	0	0	0	0
Net Income	−2 183 000	−27 000	−50 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 518 000	4 515 000	4 516 000	4 513 000
Total Fixed Assets	4 518 000	4 515 000	4 516 000	4 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 436 000	2 424 000	3 139 000	2 881 000
Total Assets	6 954 000	6 938 000	7 656 000	7 393 000
Total Equity	3 603 000	5 786 000	5 813 000	5 610 000
Short-Term Group Debt	0	10 000	0	0
Total Long-Term Debt	326 000	941 000	1 149 000	1 352 000
Creditors	3 021 000	200 000	692 000	432 000
Unpaid Taxes	4 000	1 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 025 000	211 000	694 000	432 000
Total Equity and Debt	6 954 000	6 938 000	7 656 000	7 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,59 %	−0,47 %	−0,86 %	−0,07 %
Debt-to-Equity Ratio	0,09	0,16	0,2	0,24
Operating Profit Margin	-	-	-	-
Current Ratio	0,81	11,49	4,52	6,67
Quick Ratio	0,81	11,49	4,52	6,67
Equity Ratio	0,52	0,83	0,76	0,76
Gross Profit Margin	-	-	-	-