EIKEHAUGEN BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

8,84 %

Current Ratio

2,27

Debt-to-Equity Ratio

5,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 145 000	3 129 000	3 122 000	3 006 000
Net Income	1 101 000	897 000	1 183 000	910 000
Total Assets	78 671 000	78 786 000	79 124 000	79 052 000
Total Equity	12 452 000	11 351 000	10 454 000	9 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 145 000	3 129 000	3 122 000	3 006 000
Expenditure	1 509 000	1 670 000	1 353 000	1 421 000
Operating Profit	1 636 000	1 459 000	1 769 000	1 584 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	−535 000	−561 000	−586 000	−675 000
Financial Balance	537 000	562 000	588 000	677 000
Earnings Before Tax	1 101 000	897 000	1 183 000	910 000
Tax	0	0	0	0
Net Income	1 101 000	897 000	1 183 000	910 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 254 000	78 270 000	78 287 000	78 305 000
Total Current Assets	417 000	516 000	836 000	747 000
Total Assets	78 671 000	78 786 000	79 124 000	79 052 000
Total Retained Equity	12 272 000	11 171 000	10 274 000	9 091 000
Total Equity	12 452 000	11 351 000	10 454 000	9 271 000
Total Long-Term Debt	66 035 000	67 268 000	68 476 000	69 657 000
Total Current Debt	184 000	166 000	194 000	124 000
Total Equity and Debt	78 671 000	78 786 000	79 124 000	79 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 145 000	3 129 000	3 122 000	3 006 000
Revenue	3 145 000	3 129 000	3 122 000	3 006 000
Cost of Goods Sold	0	0	0	0
Salary Costs	84 000	21 000	82 000	78 000
Depreciation	16 000	17 000	17 000	13 000
Impairment	0	0	0	0
Expenditure	1 509 000	1 670 000	1 353 000	1 421 000
Operating Profit	1 636 000	1 459 000	1 769 000	1 584 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	−535 000	−561 000	−586 000	−675 000
Financial Balance	537 000	562 000	588 000	677 000
Dividends	0	0	0	0
Net Income	1 101 000	897 000	1 183 000	910 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 240 000	78 240 000	78 240 000	78 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	30 000	47 000	64 000
Total Tangible Assets	78 254 000	78 270 000	78 287 000	78 305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 254 000	78 270 000	78 287 000	78 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	514 000	836 000	747 000
Total Current Assets	417 000	516 000	836 000	747 000
Total Assets	78 671 000	78 786 000	79 124 000	79 052 000
Total Equity	12 452 000	11 351 000	10 454 000	9 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 035 000	67 268 000	68 476 000	69 657 000
Creditors	96 000	71 000	95 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	95 000	99 000	103 000
Total Current Debt	184 000	166 000	194 000	124 000
Total Equity and Debt	78 671 000	78 786 000	79 124 000	79 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,84 %	7,9 %	11,32 %	9,82 %
Debt-to-Equity Ratio	5,3	5,93	6,55	7,51
Operating Profit Margin	52,02 %	46,63 %	56,66 %	52,69 %
Current Ratio	2,27	3,11	4,31	6,02
Quick Ratio	2,27	3,11	4,31	6,02
Equity Ratio	0,16	0,14	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %