company

ONE TEAM AS

1167 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

11,3 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	0
Net Income	121 000	83 000	−19 000	0
Total Assets	1 290 000	971 000	889 000	908 000
Total Equity	1 071 000	949 000	867 000	886 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	0	0	0
Expenditure	5 000	5 000	20 000	1 000
Operating Profit	121 000	−5 000	−20 000	−1 000
Financial Income	0	88 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	88 000	0	1 000
Earnings Before Tax	121 000	83 000	−19 000	0
Tax	0	0	0	0
Net Income	121 000	83 000	−19 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 135 000	1 104 000	1 104 000	1 104 000
Total Current Assets	155 000	−132 000	−215 000	−196 000
Total Assets	1 290 000	971 000	889 000	908 000
Total Retained Equity	971 000	849 000	767 000	786 000
Total Equity	1 071 000	949 000	867 000	886 000
Total Long-Term Debt	32 000	0	0	0
Total Current Debt	188 000	22 000	22 000	22 000
Total Equity and Debt	1 290 000	971 000	889 000	908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	126 000	0	0	0
Other Income	0	0	0	0
Revenue	126 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	20 000	1 000
Operating Profit	121 000	−5 000	−20 000	−1 000
Financial Income	0	88 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	88 000	0	1 000
Dividends	0	0	0	0
Net Income	121 000	83 000	−19 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 135 000	1 104 000	1 104 000	1 104 000
Total Fixed Assets	1 135 000	1 104 000	1 104 000	1 104 000
Stock	0	0	0	0
Total Investments	−107 000	−107 000	−232 000	−347 000
Cash, Bank	151 000	119 000	37 000	171 000
Total Current Assets	155 000	−132 000	−215 000	−196 000
Total Assets	1 290 000	971 000	889 000	908 000
Total Equity	1 071 000	949 000	867 000	886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	0	0	0
Creditors	19 000	19 000	19 000	19 000
Unpaid Taxes	15 000	−6 000	−6 000	−6 000
Dividends	0	0	0	0
Other Current Debt	154 000	9 000	9 000	9 000
Total Current Debt	188 000	22 000	22 000	22 000
Total Equity and Debt	1 290 000	971 000	889 000	908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,3 %	8,75 %	−2,19 %	0 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	96,03 %	-	-	-
Current Ratio	0,82	−6	−9,77	−8,91
Quick Ratio	0,82	−6	−9,77	−8,91
Equity Ratio	0,83	0,98	0,98	0,98
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English