NORDSTRAND BYGG AS

1178 OSLO

Finances

Share Ownership

Return on Equity

21,03 %

Current Ratio

12,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	105 000	1 389 000	1 744 000
Net Income	102 000	−99 000	120 000	81 000
Total Assets	526 000	446 000	606 000	699 000
Total Equity	485 000	383 000	481 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	105 000	1 389 000	1 744 000
Expenditure	125 000	203 000	1 237 000	1 627 000
Operating Profit	102 000	−98 000	151 000	117 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	102 000	−99 000	151 000	117 000
Tax	0	0	31 000	36 000
Net Income	102 000	−99 000	120 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	13 000	17 000	0
Total Current Assets	517 000	433 000	589 000	699 000
Total Assets	526 000	446 000	606 000	699 000
Total Retained Equity	385 000	283 000	381 000	261 000
Total Equity	485 000	383 000	481 000	361 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	64 000	125 000	338 000
Total Equity and Debt	526 000	446 000	606 000	699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	227 000	105 000	1 389 000	1 744 000
Other Income	0	0	0	0
Revenue	227 000	105 000	1 389 000	1 744 000
Cost of Goods Sold	13 000	70 000	583 000	790 000
Salary Costs	0	0	378 000	548 000
Depreciation	4 000	4 000	1 000	10 000
Impairment	0	0	0	0
Expenditure	125 000	203 000	1 237 000	1 627 000
Operating Profit	102 000	−98 000	151 000	117 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	102 000	−99 000	120 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	17 000	0
Total Tangible Assets	9 000	13 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	13 000	17 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	377 000	567 000	488 000
Total Current Assets	517 000	433 000	589 000	699 000
Total Assets	526 000	446 000	606 000	699 000
Total Equity	485 000	383 000	481 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−21 000	2 000	−12 000	102 000
Unpaid Taxes	0	0	5 000	104 000
Dividends	0	0	0	0
Other Current Debt	62 000	62 000	100 000	121 000
Total Current Debt	41 000	64 000	125 000	338 000
Total Equity and Debt	526 000	446 000	606 000	699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,03 %	−25,85 %	24,95 %	22,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,93 %	−93,33 %	10,87 %	6,71 %
Current Ratio	12,61	6,77	4,71	2,07
Quick Ratio	12,61	6,77	4,71	2,07
Equity Ratio	0,92	0,86	0,79	0,52
Gross Profit Margin	94,27 %	33,33 %	58,03 %	54,7 %