NORDHORDLAND UTVIKLING DA

5912 SEIM

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

10,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	58 000	208 000	−244 000	8 000
Total Assets	2 118 000	2 176 000	2 213 000	2 422 000
Total Equity	1 913 000	1 855 000	1 648 000	1 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−58 000	−208 000	204 000	−7 000
Operating Profit	58 000	208 000	−236 000	7 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	8 000	0
Financial Balance	0	0	−7 000	1 000
Earnings Before Tax	58 000	208 000	−244 000	8 000
Tax	0	0	0	0
Net Income	58 000	208 000	−244 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 118 000	2 176 000	2 213 000	2 422 000
Total Assets	2 118 000	2 176 000	2 213 000	2 422 000
Total Retained Equity	1 863 000	1 805 000	1 598 000	1 841 000
Total Equity	1 913 000	1 855 000	1 648 000	1 891 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	321 000	565 000	531 000
Total Equity and Debt	2 118 000	2 176 000	2 213 000	2 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	−32 000	−242 000	158 000	−71 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−58 000	−208 000	204 000	−7 000
Operating Profit	58 000	208 000	−236 000	7 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	8 000	0
Financial Balance	0	0	−7 000	1 000
Dividends	0	0	0	0
Net Income	58 000	208 000	−244 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	31 000
Total Investments	0	0	0	0
Cash, Bank	2 118 000	2 176 000	2 213 000	2 124 000
Total Current Assets	2 118 000	2 176 000	2 213 000	2 422 000
Total Assets	2 118 000	2 176 000	2 213 000	2 422 000
Total Equity	1 913 000	1 855 000	1 648 000	1 891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	77 000	111 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	244 000	454 000	425 000
Total Current Debt	206 000	321 000	565 000	531 000
Total Equity and Debt	2 118 000	2 176 000	2 213 000	2 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	11,21 %	−14,81 %	0,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,28	6,78	3,92	4,56
Quick Ratio	10,28	6,78	3,92	4,84
Equity Ratio	0,9	0,85	0,74	0,78
Gross Profit Margin	-	-	-	-